KeePer Technical Laboratory Co., Ltd. (TYO:6036)
Japan · Delayed Price · Currency is JPY 2,623.00
+42.00 (1.63%)
May 25, 2026, 3:30 PM JST
TYO:6036 Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 24,103 | 23,092 | 20,574 | 17,042 | 14,357 | 11,800 |
Other Revenue | 1 | 1 | - | - | 1 | 1 |
| 24,104 | 23,093 | 20,574 | 17,042 | 14,358 | 11,801 | |
Revenue Growth (YoY) | 6.15% | 12.24% | 20.72% | 18.69% | 21.67% | 35.66% |
Cost of Revenue | 12,600 | 11,013 | 3,758 | 3,127 | 2,722 | 2,511 |
Gross Profit | 11,504 | 12,080 | 16,816 | 13,915 | 11,636 | 9,290 |
Selling, General & Admin | 5,055 | 4,539 | 10,020 | 7,894 | 6,837 | 5,810 |
Research & Development | 40 | 40 | 40 | 55 | 36 | 53 |
Other Operating Expenses | 262 | 262 | 209 | 161 | 148 | 125 |
Operating Expenses | 5,497 | 4,981 | 10,715 | 8,440 | 7,309 | 6,268 |
Operating Income | 6,008 | 7,099 | 6,101 | 5,475 | 4,327 | 3,022 |
Interest Expense | -17.82 | -8 | -1 | -1 | -3 | -4 |
Interest & Investment Income | 140.2 | 63 | 2 | 2 | 1 | 1 |
Currency Exchange Gain (Loss) | -74.75 | 5 | -35 | -11 | -8 | - |
Other Non Operating Income (Expenses) | 7.94 | -28 | 8 | 4 | 7 | 3 |
EBT Excluding Unusual Items | 6,063 | 7,131 | 6,075 | 5,469 | 4,324 | 3,022 |
Gain (Loss) on Sale of Investments | 6,762 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -1.13 | 2 | -10 | -9 | 3 | -2 |
Asset Writedown | - | - | - | - | -5 | -26 |
Other Unusual Items | 1 | - | - | - | - | -1 |
Pretax Income | 12,825 | 7,133 | 6,065 | 5,460 | 4,322 | 2,993 |
Income Tax Expense | 3,966 | 2,245 | 1,644 | 1,503 | 1,229 | 860 |
Net Income | 8,859 | 4,888 | 4,421 | 3,957 | 3,093 | 2,133 |
Net Income to Common | 8,859 | 4,888 | 4,421 | 3,957 | 3,093 | 2,133 |
Net Income Growth | 73.53% | 10.56% | 11.73% | 27.93% | 45.01% | 133.63% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 28 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | 28 |
Shares Change (YoY) | -0.00% | 0.01% | 0.03% | -0.00% | -3.26% | 99.43% |
EPS (Basic) | 324.60 | 179.10 | 162.01 | 145.05 | 113.38 | 75.64 |
EPS (Diluted) | 324.60 | 179.10 | 162.01 | 145.05 | 113.38 | 75.64 |
EPS Growth | 73.54% | 10.55% | 11.70% | 27.93% | 49.89% | 17.15% |
Free Cash Flow | - | 3,876 | 3,203 | 2,538 | 1,875 | 2,468 |
Free Cash Flow Per Share | - | 142.02 | 117.38 | 93.03 | 68.73 | 87.52 |
Gross Margin | 47.73% | 52.31% | 81.73% | 81.65% | 81.04% | 78.72% |
Operating Margin | 24.93% | 30.74% | 29.65% | 32.13% | 30.14% | 25.61% |
Profit Margin | 36.75% | 21.17% | 21.49% | 23.22% | 21.54% | 18.07% |
Free Cash Flow Margin | - | 16.78% | 15.57% | 14.89% | 13.06% | 20.91% |
EBITDA | 6,648 | 7,656 | 6,547 | 5,805 | 4,615 | 3,302 |
EBITDA Margin | 27.58% | 33.15% | 31.82% | 34.06% | 32.14% | 27.98% |
D&A For EBITDA | 640.25 | 557 | 446 | 330 | 288 | 280 |
EBIT | 6,008 | 7,099 | 6,101 | 5,475 | 4,327 | 3,022 |
EBIT Margin | 24.93% | 30.74% | 29.65% | 32.13% | 30.14% | 25.61% |
Effective Tax Rate | 30.93% | 31.47% | 27.11% | 27.53% | 28.44% | 28.73% |
Advertising Expenses | - | 787 | 863 | 434 | 377 | 391 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.