KeePer Technical Laboratory Co., Ltd. (TYO:6036)
Japan · Delayed Price · Currency is JPY 3,535.00
+165.00 (4.90%)
Sep 4, 2026, 3:30 PM JST
TYO:6036 Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 25,960 | 23,092 | 20,574 | 17,042 | 14,357 |
Other Revenue | - | 1 | - | - | 1 |
| 25,960 | 23,093 | 20,574 | 17,042 | 14,358 | |
Revenue Growth | 12.41% | 12.24% | 20.72% | 18.69% | 21.67% |
Cost of Revenue | 13,387 | 11,013 | 3,758 | 3,127 | 2,722 |
Gross Profit | 12,573 | 12,080 | 16,816 | 13,915 | 11,636 |
Selling, General & Admin | 5,382 | 4,539 | 10,020 | 7,894 | 6,837 |
Research & Development | 41.83 | 40 | 40 | 55 | 36 |
Other Operating Expenses | 6.76 | 262 | 209 | 161 | 148 |
Operating Expenses | 5,659 | 4,981 | 10,715 | 8,440 | 7,309 |
Operating Income | 6,915 | 7,099 | 6,101 | 5,475 | 4,327 |
Interest Expense | -17.73 | -8 | -1 | -1 | -3 |
Interest & Investment Income | 85.76 | 63 | 2 | 2 | 1 |
Currency Exchange Gain (Loss) | -61.4 | 5 | -35 | -11 | -8 |
Other Non Operating Income (Expenses) | 9.4 | -28 | 8 | 4 | 7 |
EBT Excluding Unusual Items | 6,931 | 7,131 | 6,075 | 5,469 | 4,324 |
Gain (Loss) on Sale of Investments | 6,792 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.06 | 2 | -10 | -9 | 3 |
Asset Writedown | -11.72 | - | - | - | -5 |
Pretax Income | 13,711 | 7,133 | 6,065 | 5,460 | 4,322 |
Income Tax Expense | 3,881 | 2,245 | 1,644 | 1,503 | 1,229 |
Net Income | 9,830 | 4,888 | 4,421 | 3,957 | 3,093 |
Net Income to Common | 9,830 | 4,888 | 4,421 | 3,957 | 3,093 |
Net Income Growth | 101.11% | 10.56% | 11.73% | 27.93% | 45.01% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 |
Shares Change | -0.00% | 0.01% | 0.03% | -0.00% | -3.26% |
EPS (Basic) | 360.20 | 179.10 | 162.01 | 145.05 | 113.38 |
EPS (Diluted) | 360.20 | 179.10 | 162.01 | 145.05 | 113.38 |
EPS Growth | 101.11% | 10.55% | 11.70% | 27.93% | 49.89% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 2,710 | 3,876 | 3,203 | 2,538 | 1,875 |
Free Cash Flow Per Share | 99.30 | 142.02 | 117.38 | 93.03 | 68.73 |
Dividend Per Share | 60.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 48.43% | 52.31% | 81.73% | 81.65% | 81.04% |
Operating Margin | 26.64% | 30.74% | 29.65% | 32.13% | 30.14% |
Profit Margin | 37.87% | 21.17% | 21.49% | 23.22% | 21.54% |
Free Cash Flow Margin | 10.44% | 16.78% | 15.57% | 14.89% | 13.06% |
EBITDA | 7,634 | 7,656 | 6,547 | 5,805 | 4,615 |
EBITDA Margin | 29.40% | 33.15% | 31.82% | 34.06% | 32.14% |
D&A For EBITDA | 718.95 | 557 | 446 | 330 | 288 |
EBIT | 6,915 | 7,099 | 6,101 | 5,475 | 4,327 |
EBIT Margin | 26.64% | 30.74% | 29.65% | 32.13% | 30.14% |
Effective Tax Rate | 28.30% | 31.47% | 27.11% | 27.53% | 28.44% |
Revenue as Reported | 25,960 | - | - | - | - |
Advertising Expenses | 1,069 | 787 | 863 | 434 | 377 |