RAKUMACHI,Inc. Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Operating Revenue	3,159	2,364	2,093	1,875	1,716
Revenue	3,159	2,364	2,093	1,875	1,716
Revenue Growth (YoY)	33.63%	12.95%	11.63%	9.27%	2.69%
Gross Profit	3,159	2,364	2,093	1,875	1,716
Selling, General & Admin	1,586	1,271	934	816	841
Operating Expenses	1,614	1,303	967	862	907
Operating Income	1,545	1,061	1,126	1,013	809
Interest & Investment Income	212	99	-	-	-
Currency Exchange Gain (Loss)	-	20	-	-	-
Other Non Operating Income (Expenses)	-9	1	-2	-	-1
EBT Excluding Unusual Items	1,748	1,181	1,124	1,013	808
Other Unusual Items	-	-	-	-2	-48
Pretax Income	1,748	1,181	1,124	1,011	760
Income Tax Expense	578	373	365	325	263
Net Income	1,170	808	759	686	497
Net Income to Common	1,170	808	759	686	497
Net Income Growth	44.80%	6.46%	10.64%	38.03%	-12.65%
Shares Outstanding (Basic)	21	22	11	11	11
Shares Outstanding (Diluted)	21	22	11	11	11
Shares Change (YoY)	-3.55%	99.52%	-1.63%	-1.83%	-2.32%
EPS (Basic)	56.08	37.35	70.01	62.24	44.27
EPS (Diluted)	56.08	37.35	70.01	62.24	44.27
EPS Growth	50.13%	-46.64%	12.47%	40.61%	-10.58%
Free Cash Flow	1,415	650	924	646	646
Free Cash Flow Per Share	67.82	30.05	85.22	58.62	57.54
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	48.91%	44.88%	53.80%	54.03%	47.14%
Profit Margin	37.04%	34.18%	36.26%	36.59%	28.96%
Free Cash Flow Margin	44.79%	27.50%	44.15%	34.45%	37.65%
EBITDA	1,567	1,092	1,158	1,058	871
EBITDA Margin	49.60%	46.19%	55.33%	56.43%	50.76%
D&A For EBITDA	22	31	32	45	62
EBIT	1,545	1,061	1,126	1,013	809
EBIT Margin	48.91%	44.88%	53.80%	54.03%	47.14%
Effective Tax Rate	33.07%	31.58%	32.47%	32.15%	34.61%
Advertising Expenses	292	306	129	95	81

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.