RAKUMACHI,Inc. (TYO:6037)
Japan
· Delayed Price · Currency is JPY 873.00
-17.00 (-1.91%)
Apr 24, 2025, 3:30 PM JST
RAKUMACHI,Inc. Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,768 | 2,364 | 2,093 | 1,875 | 1,716 | 1,671 | Upgrade
|
| Revenue | 2,768 | 2,364 | 2,093 | 1,875 | 1,716 | 1,671 | Upgrade
|
| Revenue Growth (YoY) | 26.74% | 12.95% | 11.63% | 9.27% | 2.69% | -2.05% | Upgrade
|
| Cost of Revenue | 323 | - | - | - | - | - | Upgrade
|
| Gross Profit | 2,445 | 2,364 | 2,093 | 1,875 | 1,716 | 1,671 | Upgrade
|
| Selling, General & Admin | 1,271 | 1,271 | 934 | 816 | 841 | 782 | Upgrade
|
| Operating Expenses | 1,303 | 1,303 | 967 | 862 | 907 | 804 | Upgrade
|
| Operating Income | 1,142 | 1,061 | 1,126 | 1,013 | 809 | 867 | Upgrade
|
| Interest & Investment Income | 187 | 99 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 20 | 20 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | 1 | -2 | - | -1 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,346 | 1,181 | 1,124 | 1,013 | 808 | 867 | Upgrade
|
| Other Unusual Items | - | - | - | -2 | -48 | - | Upgrade
|
| Pretax Income | 1,346 | 1,181 | 1,124 | 1,011 | 760 | 867 | Upgrade
|
| Income Tax Expense | 416 | 373 | 365 | 325 | 263 | 298 | Upgrade
|
| Net Income | 930 | 808 | 759 | 686 | 497 | 569 | Upgrade
|
| Net Income to Common | 930 | 808 | 759 | 686 | 497 | 569 | Upgrade
|
| Net Income Growth | 16.98% | 6.46% | 10.64% | 38.03% | -12.65% | 0.89% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 22 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 22 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 32.14% | 99.52% | -1.63% | -1.83% | -2.32% | -2.25% | Upgrade
|
| EPS (Basic) | 43.38 | 37.35 | 70.01 | 62.24 | 44.27 | 49.51 | Upgrade
|
| EPS (Diluted) | 43.38 | 37.35 | 70.01 | 62.24 | 44.27 | 49.51 | Upgrade
|
| EPS Growth | -11.47% | -46.64% | 12.47% | 40.61% | -10.58% | 3.21% | Upgrade
|
| Free Cash Flow | 964 | 650 | 924 | 646 | 646 | 499 | Upgrade
|
| Free Cash Flow Per Share | 44.96 | 30.05 | 85.22 | 58.62 | 57.54 | 43.42 | Upgrade
|
| Gross Margin | 88.33% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 41.26% | 44.88% | 53.80% | 54.03% | 47.14% | 51.89% | Upgrade
|
| Profit Margin | 33.60% | 34.18% | 36.26% | 36.59% | 28.96% | 34.05% | Upgrade
|
| Free Cash Flow Margin | 34.83% | 27.50% | 44.15% | 34.45% | 37.65% | 29.86% | Upgrade
|
| EBITDA | 1,169 | 1,092 | 1,158 | 1,058 | 871 | 886 | Upgrade
|
| EBITDA Margin | 42.23% | 46.19% | 55.33% | 56.43% | 50.76% | 53.02% | Upgrade
|
| D&A For EBITDA | 27 | 31 | 32 | 45 | 62 | 19 | Upgrade
|
| EBIT | 1,142 | 1,061 | 1,126 | 1,013 | 809 | 867 | Upgrade
|
| EBIT Margin | 41.26% | 44.88% | 53.80% | 54.03% | 47.14% | 51.89% | Upgrade
|
| Effective Tax Rate | 30.91% | 31.58% | 32.47% | 32.15% | 34.61% | 34.37% | Upgrade
|
| Advertising Expenses | - | 306 | 129 | 95 | 81 | 90 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.