RAKUMACHI,Inc. (TYO:6037)
Japan · Delayed Price · Currency is JPY 987.00
+40.00 (4.22%)
Jun 5, 2026, 3:30 PM JST
RAKUMACHI,Inc. Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
Operating Revenue | 3,387 | 3,159 | 2,364 | 2,093 | 1,875 | 1,716 |
| 3,387 | 3,159 | 2,364 | 2,093 | 1,875 | 1,716 | |
Revenue Growth (YoY) | 22.36% | 33.63% | 12.95% | 11.63% | 9.27% | 2.69% |
Cost of Revenue | -66 | - | - | - | - | - |
Gross Profit | 3,453 | 3,159 | 2,364 | 2,093 | 1,875 | 1,716 |
Selling, General & Admin | 1,586 | 1,586 | 1,271 | 934 | 816 | 841 |
Operating Expenses | 1,614 | 1,614 | 1,303 | 967 | 862 | 907 |
Operating Income | 1,839 | 1,545 | 1,061 | 1,126 | 1,013 | 809 |
Interest & Investment Income | 220 | 212 | 99 | - | - | - |
Currency Exchange Gain (Loss) | - | - | 20 | - | - | - |
Other Non Operating Income (Expenses) | -8 | -9 | 1 | -2 | - | -1 |
EBT Excluding Unusual Items | 2,051 | 1,748 | 1,181 | 1,124 | 1,013 | 808 |
Other Unusual Items | - | - | - | - | -2 | -48 |
Pretax Income | 2,053 | 1,748 | 1,181 | 1,124 | 1,011 | 760 |
Income Tax Expense | 686 | 578 | 373 | 365 | 325 | 263 |
Net Income | 1,367 | 1,170 | 808 | 759 | 686 | 497 |
Net Income to Common | 1,367 | 1,170 | 808 | 759 | 686 | 497 |
Net Income Growth | 46.99% | 44.80% | 6.46% | 10.64% | 38.03% | -12.65% |
Shares Outstanding (Basic) | 20 | 21 | 22 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 20 | 21 | 22 | 11 | 11 | 11 |
Shares Change (YoY) | -6.08% | -3.55% | 99.52% | -1.63% | -1.83% | -2.32% |
EPS (Basic) | 67.89 | 56.08 | 37.35 | 70.01 | 62.24 | 44.27 |
EPS (Diluted) | 67.89 | 56.08 | 37.35 | 70.01 | 62.24 | 44.27 |
EPS Growth | 56.51% | 50.13% | -46.64% | 12.47% | 40.61% | -10.58% |
Free Cash Flow | 1,113 | 1,415 | 650 | 924 | 646 | 646 |
Free Cash Flow Per Share | 55.27 | 67.82 | 30.05 | 85.22 | 58.62 | 57.54 |
Gross Margin | 101.95% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 54.30% | 48.91% | 44.88% | 53.80% | 54.03% | 47.14% |
Profit Margin | 40.36% | 37.04% | 34.18% | 36.26% | 36.59% | 28.96% |
Free Cash Flow Margin | 32.86% | 44.79% | 27.50% | 44.15% | 34.45% | 37.65% |
EBITDA | 1,863 | 1,567 | 1,092 | 1,158 | 1,058 | 871 |
EBITDA Margin | 55.00% | 49.60% | 46.19% | 55.33% | 56.43% | 50.76% |
D&A For EBITDA | 24 | 22 | 31 | 32 | 45 | 62 |
EBIT | 1,839 | 1,545 | 1,061 | 1,126 | 1,013 | 809 |
EBIT Margin | 54.30% | 48.91% | 44.88% | 53.80% | 54.03% | 47.14% |
Effective Tax Rate | 33.41% | 33.07% | 31.58% | 32.47% | 32.15% | 34.61% |
Advertising Expenses | - | 292 | 306 | 129 | 95 | 81 |