Sanki Service Corporation (TYO:6044)
1,849.00
+15.00 (0.82%)
Jan 23, 2026, 11:18 AM JST
Sanki Service Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 23,031 | 20,636 | 19,430 | 14,733 | 11,581 | 11,525 | Upgrade | |
Revenue Growth (YoY) | 18.99% | 6.21% | 31.88% | 27.22% | 0.49% | -1.32% | Upgrade |
Cost of Revenue | 18,020 | 15,942 | 15,294 | 11,350 | 9,127 | 8,896 | Upgrade |
Gross Profit | 5,011 | 4,694 | 4,136 | 3,383 | 2,454 | 2,629 | Upgrade |
Selling, General & Admin | 3,782 | 3,673 | 3,400 | 2,808 | 2,233 | 2,340 | Upgrade |
Operating Expenses | 3,782 | 3,673 | 3,400 | 2,808 | 2,233 | 2,340 | Upgrade |
Operating Income | 1,229 | 1,021 | 736 | 575 | 221 | 289 | Upgrade |
Interest Expense | -4 | -4 | -3 | -1 | -1 | -2 | Upgrade |
Interest & Investment Income | 6 | 5 | 4 | 1 | 1 | 2 | Upgrade |
Currency Exchange Gain (Loss) | - | -3 | 2 | - | 4 | 1 | Upgrade |
Other Non Operating Income (Expenses) | 2 | 1 | 18 | 4 | 2 | 2 | Upgrade |
EBT Excluding Unusual Items | 1,233 | 1,020 | 757 | 579 | 227 | 292 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 73 | -2 | -19 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 24 | - | Upgrade |
Asset Writedown | - | - | -5 | - | -2 | - | Upgrade |
Legal Settlements | - | - | -15 | - | - | - | Upgrade |
Other Unusual Items | 29 | 29 | -23 | 24 | - | - | Upgrade |
Pretax Income | 1,262 | 1,049 | 714 | 676 | 247 | 273 | Upgrade |
Income Tax Expense | 438 | 360 | 247 | 224 | 93 | 105 | Upgrade |
Earnings From Continuing Operations | 824 | 689 | 467 | 452 | 154 | 168 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 7 | Upgrade |
Net Income | 824 | 689 | 467 | 452 | 154 | 175 | Upgrade |
Net Income to Common | 824 | 689 | 467 | 452 | 154 | 175 | Upgrade |
Net Income Growth | 99.52% | 47.54% | 3.32% | 193.51% | -12.00% | -35.66% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 0.19% | 0.18% | 3.98% | 4.33% | 0.12% | 0.54% | Upgrade |
EPS (Basic) | 127.82 | 106.97 | 72.63 | 73.10 | 25.98 | 29.56 | Upgrade |
EPS (Diluted) | 127.82 | 106.97 | 72.63 | 73.10 | 25.98 | 29.56 | Upgrade |
EPS Growth | 99.14% | 47.28% | -0.63% | 181.33% | -12.11% | -36.06% | Upgrade |
Free Cash Flow | 341 | 838 | 984 | -1,068 | 49 | 663 | Upgrade |
Free Cash Flow Per Share | 52.90 | 130.10 | 153.04 | -172.71 | 8.27 | 112.00 | Upgrade |
Dividend Per Share | 25.000 | 25.000 | 20.000 | 19.000 | 15.000 | 15.000 | Upgrade |
Dividend Growth | 25.00% | 25.00% | 5.26% | 26.67% | - | -40.00% | Upgrade |
Gross Margin | 21.76% | 22.75% | 21.29% | 22.96% | 21.19% | 22.81% | Upgrade |
Operating Margin | 5.34% | 4.95% | 3.79% | 3.90% | 1.91% | 2.51% | Upgrade |
Profit Margin | 3.58% | 3.34% | 2.40% | 3.07% | 1.33% | 1.52% | Upgrade |
Free Cash Flow Margin | 1.48% | 4.06% | 5.06% | -7.25% | 0.42% | 5.75% | Upgrade |
EBITDA | 1,320 | 1,136 | 877 | 701 | 348 | 413 | Upgrade |
EBITDA Margin | 5.73% | 5.50% | 4.51% | 4.76% | 3.00% | 3.58% | Upgrade |
D&A For EBITDA | 91 | 115 | 141 | 126 | 127 | 124 | Upgrade |
EBIT | 1,229 | 1,021 | 736 | 575 | 221 | 289 | Upgrade |
EBIT Margin | 5.34% | 4.95% | 3.79% | 3.90% | 1.91% | 2.51% | Upgrade |
Effective Tax Rate | 34.71% | 34.32% | 34.59% | 33.14% | 37.65% | 38.46% | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.