Sanki Service Corporation (TYO:6044)
1,418.00
+228.00 (19.16%)
Jul 16, 2025, 3:30 PM JST
Sanki Service Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
19,537 | 19,430 | 14,733 | 11,581 | 11,525 | 11,679 | Upgrade | |
Revenue Growth (YoY) | 3.52% | 31.88% | 27.22% | 0.49% | -1.32% | 5.69% | Upgrade |
Cost of Revenue | 15,348 | 15,294 | 11,350 | 9,127 | 8,896 | 9,016 | Upgrade |
Gross Profit | 4,189 | 4,136 | 3,383 | 2,454 | 2,629 | 2,663 | Upgrade |
Selling, General & Admin | 3,606 | 3,400 | 2,808 | 2,233 | 2,340 | 2,256 | Upgrade |
Operating Expenses | 3,606 | 3,400 | 2,808 | 2,233 | 2,340 | 2,256 | Upgrade |
Operating Income | 583 | 736 | 575 | 221 | 289 | 407 | Upgrade |
Interest Expense | -4 | -3 | -1 | -1 | -2 | -1 | Upgrade |
Interest & Investment Income | 5 | 4 | 1 | 1 | 2 | 2 | Upgrade |
Currency Exchange Gain (Loss) | -1 | 2 | - | 4 | 1 | - | Upgrade |
Other Non Operating Income (Expenses) | 13 | 18 | 4 | 2 | 2 | - | Upgrade |
EBT Excluding Unusual Items | 596 | 757 | 579 | 227 | 292 | 408 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 73 | -2 | -19 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 24 | - | - | Upgrade |
Asset Writedown | -5 | -5 | - | -2 | - | - | Upgrade |
Legal Settlements | -15 | -15 | - | - | - | - | Upgrade |
Other Unusual Items | -31 | -23 | 24 | - | - | - | Upgrade |
Pretax Income | 545 | 714 | 676 | 247 | 273 | 408 | Upgrade |
Income Tax Expense | 173 | 247 | 224 | 93 | 105 | 153 | Upgrade |
Earnings From Continuing Operations | 372 | 467 | 452 | 154 | 168 | 255 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 7 | 17 | Upgrade |
Net Income | 372 | 467 | 452 | 154 | 175 | 272 | Upgrade |
Net Income to Common | 372 | 467 | 452 | 154 | 175 | 272 | Upgrade |
Net Income Growth | -14.48% | 3.32% | 193.51% | -12.00% | -35.66% | -36.89% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 0.15% | 3.98% | 4.33% | 0.12% | 0.54% | 0.36% | Upgrade |
EPS (Basic) | 57.78 | 72.63 | 73.10 | 25.98 | 29.56 | 46.23 | Upgrade |
EPS (Diluted) | 57.78 | 72.63 | 73.10 | 25.98 | 29.56 | 46.23 | Upgrade |
EPS Growth | -14.61% | -0.63% | 181.33% | -12.11% | -36.06% | -37.10% | Upgrade |
Free Cash Flow | - | 984 | -1,068 | 49 | 663 | 160 | Upgrade |
Free Cash Flow Per Share | - | 153.04 | -172.71 | 8.27 | 112.00 | 27.17 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 19.000 | 15.000 | 15.000 | 25.000 | Upgrade |
Dividend Growth | 5.26% | 5.26% | 26.67% | - | -40.00% | -16.67% | Upgrade |
Gross Margin | 21.44% | 21.29% | 22.96% | 21.19% | 22.81% | 22.80% | Upgrade |
Operating Margin | 2.98% | 3.79% | 3.90% | 1.91% | 2.51% | 3.48% | Upgrade |
Profit Margin | 1.90% | 2.40% | 3.07% | 1.33% | 1.52% | 2.33% | Upgrade |
Free Cash Flow Margin | - | 5.06% | -7.25% | 0.42% | 5.75% | 1.37% | Upgrade |
EBITDA | 735.25 | 877 | 701 | 348 | 413 | 484 | Upgrade |
EBITDA Margin | 3.76% | 4.51% | 4.76% | 3.00% | 3.58% | 4.14% | Upgrade |
D&A For EBITDA | 152.25 | 141 | 126 | 127 | 124 | 77 | Upgrade |
EBIT | 583 | 736 | 575 | 221 | 289 | 407 | Upgrade |
EBIT Margin | 2.98% | 3.79% | 3.90% | 1.91% | 2.51% | 3.48% | Upgrade |
Effective Tax Rate | 31.74% | 34.59% | 33.14% | 37.65% | 38.46% | 37.50% | Upgrade |
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.