Sanki Service Corporation (TYO:6044)
Japan · Delayed Price · Currency is JPY 1,899.00
+14.00 (0.74%)
Jul 28, 2026, 3:30 PM JST
Sanki Service Cash Flow Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Net Income | 1,174 | 1,050 | 715 | 677 | 247 |
Depreciation & Amortization | 81 | 115 | 141 | 126 | 127 |
Loss (Gain) From Sale of Assets | - | - | 4 | - | -22 |
Loss (Gain) From Sale of Investments | - | - | - | - | 2 |
Other Operating Activities | -477 | -161 | -416 | -97 | -111 |
Change in Accounts Receivable | 134 | -735 | 134 | -2,156 | -70 |
Change in Inventory | 23 | -53 | 297 | -121 | -7 |
Change in Accounts Payable | -188 | 337 | 121 | 328 | 128 |
Change in Other Net Operating Assets | -507 | 311 | 42 | 176 | -235 |
Operating Cash Flow | 240 | 864 | 1,038 | -1,067 | 59 |
Operating Cash Flow Growth | -72.22% | -16.76% | - | - | -91.14% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Capital Expenditures | -88 | -26 | -54 | -1 | -10 |
Sale of Property, Plant & Equipment | 3 | - | - | - | 28 |
Cash Acquisitions | - | - | -79 | - | - |
Sale (Purchase) of Intangibles | -17 | -24 | -38 | -11 | -18 |
Investment in Securities | 48 | 38 | -27 | -18 | 42 |
Other Investing Activities | -45 | -18 | -22 | -10 | -4 |
Investing Cash Flow | -99 | -30 | -220 | -40 | 38 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Short-Term Debt Issued | - | 4 | 14 | 14 | - |
Long-Term Debt Issued | - | 34 | - | 500 | - |
Total Debt Issued | - | 38 | 14 | 514 | - |
Short-Term Debt Repaid | -1 | - | - | - | - |
Long-Term Debt Repaid | -136 | -274 | -201 | -100 | -89 |
Total Debt Repaid | -137 | -274 | -201 | -100 | -89 |
Net Debt Issued (Repaid) | -137 | -236 | -187 | 414 | -89 |
Repurchase of Common Stock | - | - | - | - | -27 |
Common Dividends Paid | -161 | -128 | -147 | -88 | -91 |
Other Financing Activities | -5 | -4 | -8 | -16 | -18 |
Financing Cash Flow | -303 | -368 | -342 | 310 | -225 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Foreign Exchange Rate Adjustments | 6 | - | 1 | - | 6 |
Miscellaneous Cash Flow Adjustments | 1 | -2 | 1 | 271 | 2 |
Net Cash Flow | -155 | 464 | 478 | -526 | -120 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | 152 | 838 | 984 | -1,068 | 49 |
Free Cash Flow Growth | -81.86% | -14.84% | - | - | -92.61% |
Free Cash Flow Margin | 0.63% | 4.06% | 5.06% | -7.25% | 0.42% |
Free Cash Flow Per Share | 23.57 | 130.10 | 153.04 | -172.71 | 8.27 |
Levered Free Cash Flow | 43.75 | 792.63 | 898.13 | -815.25 | 43.5 |
Unlevered Free Cash Flow | 46.25 | 795.13 | 900 | -814.63 | 44.13 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Cash Interest Paid | 4 | 4 | 2 | 1 | 1 |
Cash Income Tax Paid | 465 | 162 | 419 | 97 | 109 |
Change in Working Capital | -538 | -140 | 594 | -1,773 | -184 |