UNIVERSAL ENGEISHA Co., Ltd. (TYO:6061)
Japan · Delayed Price · Currency is JPY 3,165.00
-5.00 (-0.16%)
Sep 4, 2026, 9:59 AM JST
UNIVERSAL ENGEISHA Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 22,506 | 20,506 | 16,859 | 13,816 | 11,599 | |
Revenue Growth | 9.75% | 21.63% | 22.02% | 19.11% | 21.21% |
Cost of Revenue | 8,243 | 7,693 | 6,463 | 5,517 | 4,503 |
Gross Profit | 14,263 | 12,813 | 10,396 | 8,299 | 7,096 |
Selling, General & Admin | 11,110 | 9,866 | 7,808 | 6,070 | 5,167 |
Amortization of Goodwill & Intangibles | - | 296 | 206 | 91 | 64 |
Operating Expenses | 11,110 | 10,162 | 8,022 | 6,185 | 5,236 |
Operating Income | 3,153 | 2,651 | 2,374 | 2,114 | 1,860 |
Interest Expense | -6 | -7 | -16 | -3 | -2 |
Interest & Investment Income | 35 | 25 | 18 | 10 | 7 |
Currency Exchange Gain (Loss) | 157 | -114 | 82 | 20 | 59 |
Other Non Operating Income (Expenses) | 71 | 86 | 51 | 40 | 38 |
EBT Excluding Unusual Items | 3,410 | 2,641 | 2,509 | 2,181 | 1,962 |
Gain (Loss) on Sale of Investments | - | - | 18 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -6 | - |
Asset Writedown | -772 | -73 | -37 | -137 | -6 |
Other Unusual Items | - | - | - | -1 | - |
Pretax Income | 2,638 | 2,568 | 2,490 | 2,037 | 1,956 |
Income Tax Expense | 1,168 | 760 | 837 | 532 | 574 |
Earnings From Continuing Operations | 1,470 | 1,808 | 1,653 | 1,505 | 1,382 |
Minority Interest in Earnings | 14 | -3 | -17 | -11 | - |
Net Income | 1,484 | 1,805 | 1,636 | 1,494 | 1,382 |
Net Income to Common | 1,484 | 1,805 | 1,636 | 1,494 | 1,382 |
Net Income Growth | -17.78% | 10.33% | 9.50% | 8.10% | 88.80% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 10 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 10 |
Shares Change | -0.97% | -1.00% | -0.89% | -1.07% | -0.29% |
EPS (Basic) | 161.13 | 194.07 | 174.13 | 157.61 | 144.24 |
EPS (Diluted) | 161.13 | 194.07 | 174.13 | 157.61 | 144.24 |
EPS Growth | -16.98% | 11.45% | 10.48% | 9.27% | 89.34% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 2,277 | 2,103 | 1,918 | 1,363 | 1,133 |
Free Cash Flow Per Share | 247.22 | 226.11 | 204.15 | 143.79 | 118.25 |
Dividend Per Share | - | 13.000 | 12.500 | 12.000 | 11.000 |
Dividend Growth | - | 4.00% | 4.17% | 9.09% | 10.00% |
Gross Margin | 63.37% | 62.48% | 61.66% | 60.07% | 61.18% |
Operating Margin | 14.01% | 12.93% | 14.08% | 15.30% | 16.04% |
Profit Margin | 6.59% | 8.80% | 9.70% | 10.81% | 11.92% |
Free Cash Flow Margin | 10.12% | 10.26% | 11.38% | 9.87% | 9.77% |
EBITDA | 4,044 | 3,360 | 2,939 | 2,484 | 2,180 |
EBITDA Margin | 17.97% | 16.38% | 17.43% | 17.98% | 18.80% |
D&A For EBITDA | 891 | 709 | 565 | 370 | 320 |
EBIT | 3,153 | 2,651 | 2,374 | 2,114 | 1,860 |
EBIT Margin | 14.01% | 12.93% | 14.08% | 15.30% | 16.04% |
Effective Tax Rate | 44.28% | 29.59% | 33.61% | 26.12% | 29.35% |