Emergency Assistance Japan Co., Ltd. (TYO:6063)
1,001.00
-10.00 (-0.99%)
Aug 18, 2026, 3:30 PM JST
TYO:6063 Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,862 | 3,714 | 2,908 | 3,598 | 6,241 | 4,358 |
Revenue Growth | 16.61% | 27.72% | -19.18% | -42.35% | 43.21% | 93.60% |
Gross Profit Gross Profit Growth | 915 | 871 | 799 | 903 | 1,265 | 698 |
Operating Income Operating Income Growth | 161 | 96 | 52 | 173 | 719 | 236 |
Net Income Net Income Growth | 136 | 101 | 48 | 119 | 500 | 178 |
Earnings Per Share EPS Growth | 53.99 | 40.09 | 19.05 | 47.24 | 198.42 | 70.66 |
EPS Growth | 86.30% | 110.42% | -59.66% | -76.19% | 180.83% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Medical Assistance Business Medical Assistance Business Growth | 3,230 | 2,459 | 3,185 | 5,821 | 3,842 |
Life Assistance Business Life Assistance Business Growth | 484.33 | 449.67 | 414.34 | 419.89 | 516.41 |
Total Total Growth | 3,715 | 2,909 | 3,599 | 6,241 | 4,359 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,516 | 2,491 | 2,301 | 2,266 | 2,356 | 1,756 |
Total Debt Total Debt Growth | 1,080 | 1,080 | 1,180 | 1,088 | 1,130 | 1,414 |
Net Cash (Debt) Net Cash Growth | 1,436 | 1,411 | 1,121 | 1,178 | 1,226 | 342 |
Net Cash Growth | 3.38% | 25.87% | -4.84% | -3.91% | 258.48% | -39.68% |
Net Cash Per Share Net Cash Per Share Growth | 570.02 | 560.11 | 444.99 | 467.61 | 486.48 | 135.67 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -11 | 295 | -39 | -5 | 920 | -245 |
Capital Expenditures CapEx Growth | -20 | -23 | -13 | -12 | -39 | -9 |
Free Cash Flow Free Cash Flow Growth | -31 | 272 | -52 | -17 | 881 | -254 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 23.69% | 23.45% | 27.48% | 25.10% | 20.27% | 16.02% |
Operating Margin | 4.17% | 2.58% | 1.79% | 4.81% | 11.52% | 5.42% |
Pretax Margin | 4.43% | 3.23% | 2.13% | 5.00% | 11.65% | 5.78% |
Profit Margin | 3.52% | 2.72% | 1.65% | 3.31% | 8.01% | 4.08% |
FCF Margin | -0.80% | 7.32% | -1.79% | -0.47% | 14.12% | -5.83% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 9.000 | 9.000 | 8.000 | 5.000 | 5.000 | 5.000 |
Dividend Per Share Growth | 12.50% | 12.50% | 60.00% | 0% | 0% | - |
Dividend Yield | 0.89% | 0.98% | 0.90% | 0.63% | 0.48% | 0.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.54 | 22.97 | 46.92 | 17.11 | 5.36 | 15.00 |
Forward PE | - | 8.02 | 8.02 | 8.02 | 8.02 | 8.02 |
P/FCF Ratio | - | 8.53 | - | - | 3.04 | - |
PS Ratio | 0.65 | 0.63 | 0.77 | 0.57 | 0.43 | 0.61 |