Emergency Assistance Japan Co., Ltd. (TYO:6063)
Japan flag Japan · Delayed Price · Currency is JPY
1,008.00
+6.00 (0.60%)
Sep 25, 2026, 3:24 PM JST

TYO:6063 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,8623,7142,9083,5986,2414,358
Revenue Growth
16.61%27.72%-19.18%-42.35%43.21%93.60%
Gross Profit
9158717999031,265698
Operating Income
1619652173719236
Net Income
13610148119500178
Earnings Per Share
53.9940.0919.0547.24198.4270.66
EPS Growth
86.30%110.42%-59.66%-76.19%180.83%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Medical Assistance Business
3,3653,2302,4593,1855,8213,842
Life Assistance Business
498.28484.33449.67414.34419.89516.41
Total
3,8633,7152,9093,5996,2414,359

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5162,4912,3012,2662,3561,756
Total Debt
1,0801,0801,1801,0881,1301,414
Net Cash (Debt)
1,4361,4111,1211,1781,226342
Net Cash Growth
3.38%25.87%-4.84%-3.91%258.48%-39.68%
Net Cash Per Share
570.03560.11444.99467.61486.48135.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-11295-39-5920-245
Capital Expenditures
-20-23-13-12-39-9
Free Cash Flow
-31272-52-17881-254
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.69%23.45%27.48%25.10%20.27%16.02%
Operating Margin
4.17%2.58%1.79%4.81%11.52%5.42%
Pretax Margin
4.43%3.23%2.13%5.00%11.65%5.78%
Profit Margin
3.52%2.72%1.65%3.31%8.01%4.08%
FCF Margin
-0.80%7.32%-1.79%-0.47%14.12%-5.83%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
9.0009.0008.0005.0005.0005.000
Dividend Per Share Growth
12.50%12.50%60.00%0%0%-
Dividend Yield
0.89%0.98%0.90%0.63%0.48%0.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.5622.9746.9217.115.3615.00
Forward PE
-8.028.028.028.028.02
P/FCF Ratio
-8.53--3.04-
PS Ratio
0.650.630.770.570.430.61