Emergency Assistance Japan Co., Ltd. (TYO:6063)
Japan · Delayed Price · Currency is JPY 894.00
+44.00 (5.18%)
Jun 4, 2026, 12:59 PM JST
TYO:6063 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,772 | 3,714 | 2,908 | 3,598 | 6,241 | 4,358 | |
Revenue Growth (YoY) | 19.44% | 27.72% | -19.18% | -42.35% | 43.21% | 93.60% |
Cost of Revenue | 2,874 | 2,843 | 2,109 | 2,695 | 4,976 | 3,660 |
Gross Profit | 898 | 871 | 799 | 903 | 1,265 | 698 |
Selling, General & Admin | 769 | 771 | 744 | 730 | 548 | 461 |
Operating Expenses | 773 | 775 | 747 | 730 | 546 | 462 |
Operating Income | 125 | 96 | 52 | 173 | 719 | 236 |
Interest Expense | -13 | -12 | -6 | -5 | -5 | -5 |
Interest & Investment Income | 4 | 4 | 3 | 2 | 1 | 1 |
Currency Exchange Gain (Loss) | 3 | 12 | 12 | 10 | 13 | 11 |
Other Non Operating Income (Expenses) | 3 | 3 | 2 | - | 1 | -1 |
EBT Excluding Unusual Items | 122 | 103 | 63 | 180 | 729 | 242 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 2 |
Asset Writedown | -1 | -1 | -3 | - | -2 | - |
Other Unusual Items | - | 18 | 2 | - | - | 8 |
Pretax Income | 121 | 120 | 62 | 180 | 727 | 252 |
Income Tax Expense | 20 | 19 | 14 | 61 | 227 | 74 |
Net Income | 101 | 101 | 48 | 119 | 500 | 178 |
Net Income to Common | 101 | 101 | 48 | 119 | 500 | 178 |
Net Income Growth | 16.09% | 110.42% | -59.66% | -76.20% | 180.90% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.04% | -0.03% | 1.06% |
EPS (Basic) | 40.09 | 40.09 | 19.05 | 47.24 | 198.47 | 70.66 |
EPS (Diluted) | 40.09 | 40.09 | 19.05 | 47.24 | 198.42 | 70.66 |
EPS Growth | 16.10% | 110.42% | -59.66% | -76.19% | 180.83% | - |
Free Cash Flow | - | 272 | -52 | -17 | 881 | -254 |
Free Cash Flow Per Share | - | 107.97 | -20.64 | -6.75 | 349.58 | -100.76 |
Dividend Per Share | 9.000 | 9.000 | 8.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | 12.50% | 12.50% | 60.00% | - | - | - |
Gross Margin | 23.81% | 23.45% | 27.48% | 25.10% | 20.27% | 16.02% |
Operating Margin | 3.31% | 2.58% | 1.79% | 4.81% | 11.52% | 5.42% |
Profit Margin | 2.68% | 2.72% | 1.65% | 3.31% | 8.01% | 4.08% |
Free Cash Flow Margin | - | 7.32% | -1.79% | -0.47% | 14.12% | -5.83% |
EBITDA | 168.25 | 140 | 99 | 221 | 773 | 297 |
EBITDA Margin | 4.46% | 3.77% | 3.40% | 6.14% | 12.39% | 6.82% |
D&A For EBITDA | 43.25 | 44 | 47 | 48 | 54 | 61 |
EBIT | 125 | 96 | 52 | 173 | 719 | 236 |
EBIT Margin | 3.31% | 2.58% | 1.79% | 4.81% | 11.52% | 5.42% |
Effective Tax Rate | 16.53% | 15.83% | 22.58% | 33.89% | 31.22% | 29.37% |