M&A Capital Partners Co.,Ltd. (TYO:6080)
Japan flag Japan · Delayed Price · Currency is JPY
3,775.00
+35.00 (0.94%)
Jul 29, 2026, 3:30 PM JST

M&A Capital Partners Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
24,42922,44819,16620,85120,70615,161
Revenue Growth
4.46%17.12%-8.08%0.70%36.57%27.71%
Gross Profit
15,22414,15312,30514,27913,6329,770
Operating Income
8,9157,9496,3757,4509,7136,572
Net Income
6,2325,0704,4644,2256,7944,311
Earnings Per Share
192.96157.16138.64130.40208.93132.25
EPS Growth
-0.20%13.36%6.32%-37.59%57.98%25.93%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
47,29146,24339,14639,25535,66827,261
Total Debt
2,5233,109----
Net Cash (Debt)
44,76843,13439,14639,25535,66827,261
Net Cash Growth
4.43%10.19%-0.28%10.06%30.84%27.62%
Net Cash Per Share
1386.001336.941215.611211.291096.76836.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
8,9259,5313,8444,7418,5056,014
Capital Expenditures
-33-51-64-1,218-45-44
Free Cash Flow
8,8929,4803,7803,5238,4605,970
Free Cash Flow Growth
4.74%150.79%7.29%-58.36%41.71%74.66%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
62.32%63.05%64.20%68.48%65.84%64.44%
Operating Margin
36.49%35.41%33.26%35.73%46.91%43.35%
Pretax Margin
33.05%32.08%33.75%35.82%47.16%43.45%
Profit Margin
25.51%22.59%23.29%20.26%32.81%28.43%
FCF Margin
36.40%42.23%19.72%16.90%40.86%39.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Sep '25 Sep '24 Sep '23
Dividend Per Share
68.34052.10040.00040.000
Dividend Per Share Growth
31.17%30.25%0%-
Dividend Yield
1.83%1.63%1.76%1.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
19.5620.0816.4120.1517.3345.61
Forward PE
15.5615.7514.8712.5419.5337.35
P/FCF Ratio
13.4910.7419.3824.1613.9132.94
PS Ratio
4.914.533.824.085.6912.97