M&A Capital Partners Co.,Ltd. (TYO:6080)

M&A Capital Partners Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 9, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Market Capitalization	111,314	101,786	73,267	85,113	117,713	196,643
Market Cap Growth	40.48%	38.92%	-13.92%	-27.69%	-40.14%	28.32%
Enterprise Value	69,374	59,914	35,633	48,511	87,291	172,337
Last Close Price	3505.00	3205.00	2269.20	2588.53	3531.54	5901.76
PE Ratio	24.23	20.08	16.41	20.15	17.33	45.61
Forward PE	15.28	15.75	14.87	12.54	19.53	37.35
PS Ratio	5.30	4.53	3.82	4.08	5.69	12.97
PB Ratio	2.57	2.35	1.81	2.29	3.61	7.61
P/TBV Ratio	2.58	2.36	1.84	2.34	3.72	7.97
P/FCF Ratio	-	10.74	19.38	24.16	13.91	32.94
P/OCF Ratio	-	10.68	19.06	17.95	13.84	32.70
EV/Sales Ratio	3.30	2.67	1.86	2.33	4.22	11.37
EV/EBITDA Ratio	9.69	6.35	5.11	6.07	8.66	24.98
EV/EBIT Ratio	10.92	7.54	5.59	6.51	8.99	26.22
EV/FCF Ratio	-	6.32	9.43	13.77	10.32	28.87
Debt / Equity Ratio	0.07	0.07	-	-	-	-
Debt / EBITDA Ratio	0.39	0.33	-	-	-	-
Debt / FCF Ratio	-	0.33	-	-	-	-
Asset Turnover	0.42	0.44	0.42	0.50	0.59	0.55
Quick Ratio	7.02	5.79	7.20	7.27	5.68	5.85
Current Ratio	7.07	5.84	7.26	7.36	5.72	5.91
Return on Equity (ROE)	11.13%	12.12%	11.51%	12.11%	23.25%	18.55%
Return on Assets (ROA)	7.88%	9.65%	8.75%	11.11%	17.17%	14.98%
Return on Invested Capital (ROIC)	630.59%	247.58%	-	-	-	-
Return on Capital Employed (ROCE)	13.60%	16.60%	15.30%	19.40%	29.00%	25.20%
Earnings Yield	4.20%	4.98%	6.09%	4.96%	5.77%	2.19%
FCF Yield	-	9.31%	5.16%	4.14%	7.19%	3.04%
Dividend Yield	1.95%	1.63%	1.76%	1.54%	-	-
Payout Ratio	-	25.05%	28.43%	-	-	-
Buyback Yield / Dilution	-0.24%	-0.19%	0.63%	0.35%	0.25%	-0.56%
Total Shareholder Return	1.73%	1.44%	2.40%	1.89%	0.25%	-0.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.