M&A Capital Partners Co.,Ltd. (TYO:6080)

M&A Capital Partners Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 24, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Market Capitalization	88,575	73,267	85,113	117,713	196,643	153,239
Market Cap Growth	9.25%	-13.92%	-27.69%	-40.14%	28.32%	51.54%
Enterprise Value	47,653	35,633	48,511	87,291	172,337	134,259
Last Close Price	2789.00	2307.00	2631.65	3590.36	6000.06	4751.66
PE Ratio	14.08	16.41	20.15	17.33	45.61	44.98
Forward PE	14.72	14.87	12.54	19.53	37.35	38.08
PS Ratio	3.80	3.82	4.08	5.69	12.97	12.91
PB Ratio	2.18	1.81	2.29	3.61	7.61	7.43
P/TBV Ratio	2.20	1.84	2.34	3.72	7.97	7.98
P/FCF Ratio	-	19.38	24.16	13.91	32.94	44.83
P/OCF Ratio	-	19.06	17.95	13.84	32.70	44.02
EV/Sales Ratio	2.04	1.86	2.33	4.22	11.37	11.31
EV/EBITDA Ratio	4.89	5.11	6.07	8.66	24.98	25.02
EV/EBIT Ratio	5.22	5.59	6.51	8.99	26.22	26.58
EV/FCF Ratio	-	9.43	13.77	10.32	28.87	39.28
Asset Turnover	0.53	0.42	0.50	0.59	0.55	0.53
Quick Ratio	6.85	7.20	7.27	5.68	5.85	6.72
Current Ratio	6.90	7.26	7.36	5.72	5.91	6.78
Return on Equity (ROE)	16.59%	11.51%	12.11%	23.25%	18.55%	18.01%
Return on Assets (ROA)	12.94%	8.75%	11.11%	17.17%	14.98%	13.97%
Return on Capital (ROIC)	14.84%	10.27%	13.35%	20.78%	17.68%	16.69%
Return on Capital Employed (ROCE)	21.90%	15.30%	19.40%	29.00%	25.20%	24.20%
Earnings Yield	7.20%	6.09%	4.96%	5.77%	2.19%	2.22%
FCF Yield	-	5.16%	4.14%	7.19%	3.04%	2.23%
Dividend Yield	1.86%	1.73%	1.52%	-	-	-
Payout Ratio	-	28.43%	-	-	-	-
Buyback Yield / Dilution	0.43%	0.63%	0.35%	0.25%	-0.56%	-1.87%
Total Shareholder Return	2.29%	2.37%	1.87%	0.25%	-0.56%	-1.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.