M&A Capital Partners Co.,Ltd. (TYO:6080)

M&A Capital Partners Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 8, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Market Capitalization	110,837	101,786	73,267	85,113	117,713	196,643
Market Cap Growth	26.72%	38.92%	-13.92%	-27.69%	-40.14%	28.32%
Enterprise Value	67,703	59,914	35,633	48,511	87,291	172,337
Last Close Price	3490.00	3205.00	2269.20	2588.53	3531.54	5901.76
PE Ratio	22.21	20.08	16.41	20.15	17.33	45.61
Forward PE	15.94	15.75	14.87	12.54	19.53	37.35
PS Ratio	4.94	4.53	3.82	4.08	5.69	12.97
PB Ratio	2.56	2.35	1.81	2.29	3.61	7.61
P/TBV Ratio	2.57	2.36	1.84	2.34	3.72	7.97
P/FCF Ratio	11.69	10.74	19.38	24.16	13.91	32.94
P/OCF Ratio	11.63	10.68	19.06	17.95	13.84	32.70
EV/Sales Ratio	3.02	2.67	1.86	2.33	4.22	11.37
EV/EBITDA Ratio	7.18	6.35	5.11	6.07	8.66	24.98
EV/EBIT Ratio	8.52	7.54	5.59	6.51	8.99	26.22
EV/FCF Ratio	7.14	6.32	9.43	13.77	10.32	28.87
Debt / Equity Ratio	0.07	0.07	-	-	-	-
Debt / EBITDA Ratio	0.33	0.33	-	-	-	-
Debt / FCF Ratio	0.33	0.33	-	-	-	-
Asset Turnover	0.44	0.44	0.42	0.50	0.59	0.55
Quick Ratio	5.79	5.79	7.20	7.27	5.68	5.85
Current Ratio	5.84	5.84	7.26	7.36	5.72	5.91
Return on Equity (ROE)	12.12%	12.12%	11.51%	12.11%	23.25%	18.55%
Return on Assets (ROA)	9.65%	9.65%	8.75%	11.11%	17.17%	14.98%
Return on Capital (ROIC)	11.45%	11.45%	10.27%	13.35%	20.78%	17.68%
Return on Capital Employed (ROCE)	16.60%	16.60%	15.30%	19.40%	29.00%	25.20%
Earnings Yield	4.57%	4.98%	6.09%	4.96%	5.77%	2.19%
FCF Yield	8.55%	9.31%	5.16%	4.14%	7.19%	3.04%
Dividend Yield	1.96%	-	1.76%	1.54%	-	-
Payout Ratio	25.05%	25.05%	28.43%	-	-	-
Buyback Yield / Dilution	-0.18%	-0.18%	0.63%	0.35%	0.25%	-0.56%
Total Shareholder Return	1.81%	-0.18%	2.40%	1.89%	0.25%	-0.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.