Allied Architects, Inc. (TYO:6081)
Japan
· Delayed Price · Currency is JPY 229.00
-4.00 (-1.72%)
Jun 4, 2025, 3:30 PM JST
Allied Architects Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 3,643 | 4,144 | 4,551 | 6,210 | 4,192 | 4,087 | Upgrade
|
| Revenue Growth (YoY) | -14.92% | -8.94% | -26.71% | 48.14% | 2.57% | -0.02% | Upgrade
|
| Cost of Revenue | 1,076 | 1,033 | 1,043 | 3,438 | 2,136 | 2,233 | Upgrade
|
| Gross Profit | 2,567 | 3,111 | 3,508 | 2,772 | 2,056 | 1,854 | Upgrade
|
| Selling, General & Admin | 2,777 | 2,767 | 2,386 | 1,869 | 1,607 | 1,867 | Upgrade
|
| Operating Expenses | 2,862 | 2,852 | 2,491 | 1,997 | 1,757 | 2,011 | Upgrade
|
| Operating Income | -295 | 259 | 1,017 | 775 | 299 | -157 | Upgrade
|
| Interest Expense | -6 | -3 | -1 | -3 | -7 | -7 | Upgrade
|
| Interest & Investment Income | - | 3 | - | 6 | - | 3 | Upgrade
|
| Earnings From Equity Investments | -31 | -32 | -46 | 37 | -11 | -13 | Upgrade
|
| Currency Exchange Gain (Loss) | -92 | 98 | 106 | 36 | -41 | -28 | Upgrade
|
| Other Non Operating Income (Expenses) | -11 | -10 | 1 | -4 | -9 | 9 | Upgrade
|
| EBT Excluding Unusual Items | -435 | 315 | 1,077 | 847 | 231 | -193 | Upgrade
|
| Gain (Loss) on Sale of Investments | -45 | -119 | 22 | 120 | 71 | -39 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -8 | - | - | - | Upgrade
|
| Other Unusual Items | -94 | -93 | -1 | - | 3 | -2 | Upgrade
|
| Pretax Income | -574 | 103 | 1,090 | 967 | 305 | -234 | Upgrade
|
| Income Tax Expense | 106 | 224 | 271 | 234 | 122 | 46 | Upgrade
|
| Earnings From Continuing Operations | -680 | -121 | 819 | 733 | 183 | -280 | Upgrade
|
| Minority Interest in Earnings | -28 | -25 | -14 | -7 | -10 | -1 | Upgrade
|
| Net Income | -708 | -146 | 805 | 726 | 173 | -281 | Upgrade
|
| Net Income to Common | -708 | -146 | 805 | 726 | 173 | -281 | Upgrade
|
| Net Income Growth | - | - | 10.88% | 319.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.39% | 0.33% | 1.30% | 0.07% | 0.24% | Upgrade
|
| EPS (Basic) | -49.82 | -10.28 | 56.90 | 51.49 | 12.33 | -20.05 | Upgrade
|
| EPS (Diluted) | -49.82 | -10.28 | 56.51 | 51.16 | 12.33 | -20.05 | Upgrade
|
| EPS Growth | - | - | 10.46% | 314.83% | - | - | Upgrade
|
| Free Cash Flow | - | -130 | 315 | 826 | 192 | -58 | Upgrade
|
| Free Cash Flow Per Share | - | -9.15 | 22.09 | 58.13 | 13.69 | -4.14 | Upgrade
|
| Gross Margin | 70.46% | 75.07% | 77.08% | 44.64% | 49.05% | 45.36% | Upgrade
|
| Operating Margin | -8.10% | 6.25% | 22.35% | 12.48% | 7.13% | -3.84% | Upgrade
|
| Profit Margin | -19.43% | -3.52% | 17.69% | 11.69% | 4.13% | -6.88% | Upgrade
|
| Free Cash Flow Margin | - | -3.14% | 6.92% | 13.30% | 4.58% | -1.42% | Upgrade
|
| EBITDA | -201.25 | 367 | 1,144 | 896 | 416 | -45 | Upgrade
|
| EBITDA Margin | -5.52% | 8.86% | 25.14% | 14.43% | 9.92% | -1.10% | Upgrade
|
| D&A For EBITDA | 93.75 | 108 | 127 | 121 | 117 | 112 | Upgrade
|
| EBIT | -295 | 259 | 1,017 | 775 | 299 | -157 | Upgrade
|
| EBIT Margin | -8.10% | 6.25% | 22.35% | 12.48% | 7.13% | -3.84% | Upgrade
|
| Effective Tax Rate | - | 217.48% | 24.86% | 24.20% | 40.00% | - | Upgrade
|
| Advertising Expenses | - | 89 | 76 | 86 | 20 | 86 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.