Allied Architects, Inc. (TYO:6081)
Japan · Delayed Price · Currency is JPY 335.00
+17.00 (5.35%)
At close: Jan 23, 2026
Allied Architects Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,102 | 3,463 | 4,058 | 4,466 | 6,217 | 4,146 | Upgrade | |
Revenue Growth (YoY) | -13.45% | -14.66% | -9.14% | -28.17% | 49.95% | 1.44% | Upgrade |
Cost of Revenue | 994 | 1,076 | 1,063 | 1,069 | 3,458 | 2,117 | Upgrade |
Gross Profit | 2,108 | 2,387 | 2,995 | 3,397 | 2,759 | 2,029 | Upgrade |
Selling, General & Admin | 2,299 | 2,768 | 2,754 | 2,354 | 1,862 | 1,608 | Upgrade |
Operating Expenses | 2,374 | 2,847 | 2,848 | 2,502 | 1,960 | 1,746 | Upgrade |
Operating Income | -266 | -460 | 147 | 895 | 799 | 283 | Upgrade |
Interest Expense | -7 | -6 | -3 | -1 | -3 | -7 | Upgrade |
Interest & Investment Income | 4 | - | 3 | - | - | - | Upgrade |
Earnings From Equity Investments | 10 | -20 | -32 | -46 | 37 | -11 | Upgrade |
Currency Exchange Gain (Loss) | 101 | 103 | 98 | 106 | 36 | -41 | Upgrade |
Other Non Operating Income (Expenses) | 20 | -5 | -5 | 9 | -2 | -4 | Upgrade |
EBT Excluding Unusual Items | -138 | -388 | 208 | 963 | 867 | 220 | Upgrade |
Gain (Loss) on Sale of Investments | 343 | -21 | -119 | 22 | 120 | 71 | Upgrade |
Gain (Loss) on Sale of Assets | 7 | 7 | - | -8 | - | - | Upgrade |
Other Unusual Items | -756 | -27 | -93 | -1 | - | 3 | Upgrade |
Pretax Income | -544 | -429 | -4 | 976 | 987 | 294 | Upgrade |
Income Tax Expense | 17 | 65 | 226 | 265 | 237 | 122 | Upgrade |
Earnings From Continuing Operations | -561 | -494 | -230 | 711 | 750 | 172 | Upgrade |
Minority Interest in Earnings | -12 | -22 | -18 | -16 | -7 | -9 | Upgrade |
Net Income | -573 | -516 | -248 | 695 | 743 | 163 | Upgrade |
Net Income to Common | -573 | -516 | -248 | 695 | 743 | 163 | Upgrade |
Net Income Growth | - | - | - | -6.46% | 355.83% | - | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | -0.01% | 0.08% | -0.39% | 0.33% | 1.30% | 0.07% | Upgrade |
EPS (Basic) | -40.33 | -36.30 | -17.46 | 49.12 | 52.70 | 11.62 | Upgrade |
EPS (Diluted) | -40.33 | -36.30 | -17.46 | 49.12 | 51.16 | 11.62 | Upgrade |
EPS Growth | - | - | - | -3.98% | 340.28% | - | Upgrade |
Free Cash Flow | - | -114 | -130 | 315 | 826 | 192 | Upgrade |
Free Cash Flow Per Share | - | -8.02 | -9.15 | 22.09 | 58.13 | 13.69 | Upgrade |
Gross Margin | 67.96% | 68.93% | 73.80% | 76.06% | 44.38% | 48.94% | Upgrade |
Operating Margin | -8.58% | -13.28% | 3.62% | 20.04% | 12.85% | 6.83% | Upgrade |
Profit Margin | -18.47% | -14.90% | -6.11% | 15.56% | 11.95% | 3.93% | Upgrade |
Free Cash Flow Margin | - | -3.29% | -3.20% | 7.05% | 13.29% | 4.63% | Upgrade |
EBITDA | -142.5 | -341 | 260 | 1,064 | 899 | 378 | Upgrade |
EBITDA Margin | -4.59% | -9.85% | 6.41% | 23.82% | 14.46% | 9.12% | Upgrade |
D&A For EBITDA | 123.5 | 119 | 113 | 169 | 100 | 95 | Upgrade |
EBIT | -266 | -460 | 147 | 895 | 799 | 283 | Upgrade |
EBIT Margin | -8.58% | -13.28% | 3.62% | 20.04% | 12.85% | 6.83% | Upgrade |
Effective Tax Rate | - | - | - | 27.15% | 24.01% | 41.50% | Upgrade |
Advertising Expenses | - | 80 | 89 | 76 | 86 | 20 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.