Allied Architects, Inc. (TYO:6081)
Japan · Delayed Price · Currency is JPY 173.00
-8.00 (-4.42%)
Jun 5, 2026, 3:30 PM JST
Allied Architects Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,948 | 2,990 | 3,463 | 4,058 | 4,466 | 6,217 | |
Revenue Growth (YoY) | -14.43% | -13.66% | -14.66% | -9.14% | -28.17% | 49.95% |
Cost of Revenue | 916 | 965 | 1,076 | 1,063 | 1,069 | 3,458 |
Gross Profit | 2,032 | 2,025 | 2,387 | 2,995 | 3,397 | 2,759 |
Selling, General & Admin | 2,193 | 2,146 | 2,768 | 2,754 | 2,354 | 1,862 |
Operating Expenses | 2,257 | 2,210 | 2,847 | 2,848 | 2,502 | 1,960 |
Operating Income | -225 | -185 | -460 | 147 | 895 | 799 |
Interest Expense | -6 | -7 | -6 | -3 | -1 | -3 |
Interest & Investment Income | 4 | 4 | - | 3 | - | - |
Earnings From Equity Investments | 7 | 17 | -20 | -32 | -46 | 37 |
Currency Exchange Gain (Loss) | 3 | -6 | 103 | 98 | 106 | 36 |
Other Non Operating Income (Expenses) | 14 | 17 | -5 | -5 | 9 | -2 |
EBT Excluding Unusual Items | -203 | -160 | -388 | 208 | 963 | 867 |
Gain (Loss) on Sale of Investments | 341 | 356 | -21 | -119 | 22 | 120 |
Gain (Loss) on Sale of Assets | - | - | 7 | - | -8 | - |
Other Unusual Items | -252 | -730 | -27 | -93 | -1 | - |
Pretax Income | -114 | -534 | -429 | -4 | 976 | 987 |
Income Tax Expense | 194 | 191 | 65 | 226 | 265 | 237 |
Earnings From Continuing Operations | -308 | -725 | -494 | -230 | 711 | 750 |
Minority Interest in Earnings | -26 | -18 | -22 | -18 | -16 | -7 |
Net Income | -334 | -743 | -516 | -248 | 695 | 743 |
Net Income to Common | -334 | -743 | -516 | -248 | 695 | 743 |
Net Income Growth | - | - | - | - | -6.46% | 355.83% |
Shares Outstanding (Basic) | 15 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 15 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 3.83% | 0.94% | 0.08% | -0.39% | 0.33% | 1.30% |
EPS (Basic) | -22.63 | -51.79 | -36.30 | -17.46 | 49.12 | 52.70 |
EPS (Diluted) | -22.63 | -51.79 | -36.30 | -17.46 | 49.12 | 51.16 |
EPS Growth | - | - | - | - | -3.98% | 340.28% |
Free Cash Flow | - | -864 | -114 | -130 | 315 | 826 |
Free Cash Flow Per Share | - | -60.22 | -8.02 | -9.15 | 22.09 | 58.13 |
Gross Margin | 68.93% | 67.73% | 68.93% | 73.80% | 76.06% | 44.38% |
Operating Margin | -7.63% | -6.19% | -13.28% | 3.62% | 20.04% | 12.85% |
Profit Margin | -11.33% | -24.85% | -14.90% | -6.11% | 15.56% | 11.95% |
Free Cash Flow Margin | - | -28.90% | -3.29% | -3.20% | 7.05% | 13.29% |
EBITDA | -103.5 | -64 | -341 | 260 | 1,064 | 899 |
EBITDA Margin | -3.51% | -2.14% | -9.85% | 6.41% | 23.82% | 14.46% |
D&A For EBITDA | 121.5 | 121 | 119 | 113 | 169 | 100 |
EBIT | -225 | -185 | -460 | 147 | 895 | 799 |
EBIT Margin | -7.63% | -6.19% | -13.28% | 3.62% | 20.04% | 12.85% |
Effective Tax Rate | - | - | - | - | 27.15% | 24.01% |
Advertising Expenses | - | 32 | 80 | 89 | 76 | 86 |