Wesco Holdings Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	16,289	16,114	15,725	15,593	15,672	13,774
Revenue Growth (YoY)	2.49%	2.47%	0.85%	-0.50%	13.78%	0.21%
Cost of Revenue	11,982	11,836	11,576	11,626	11,789	10,036
Gross Profit	4,307	4,278	4,149	3,967	3,883	3,738
Selling, General & Admin	3,388	3,291	3,207	3,077	2,991	2,912
Operating Expenses	3,388	3,291	3,207	3,074	2,995	2,912
Operating Income	919	987	942	893	888	826
Interest & Investment Income	166	158	195	210	291	133
Other Non Operating Income (Expenses)	-11	26	78	42	54	89
EBT Excluding Unusual Items	1,074	1,171	1,215	1,145	1,233	1,048
Gain (Loss) on Sale of Investments	30	44	13	-	12	8
Gain (Loss) on Sale of Assets	155	-	-	-	-	90
Asset Writedown	-32	-32	-	-58	-17	-
Pretax Income	1,227	1,183	1,228	1,087	1,228	1,146
Income Tax Expense	384	409	460	415	454	362
Net Income	843	774	768	672	774	784
Net Income to Common	843	774	768	672	774	784
Net Income Growth	4.98%	0.78%	14.29%	-13.18%	-1.28%	52.53%
Shares Outstanding (Basic)	14	14	15	15	15	15
Shares Outstanding (Diluted)	14	14	15	15	15	15
Shares Change (YoY)	-6.37%	-5.98%	-0.12%	-0.01%	-1.47%	-0.86%
EPS (Basic)	61.79	56.01	52.26	45.67	52.60	52.49
EPS (Diluted)	61.79	56.01	52.26	45.67	52.60	52.49
EPS Growth	12.12%	7.19%	14.43%	-13.17%	0.20%	53.86%
Free Cash Flow	-	1,056	569	282	126	264
Free Cash Flow Per Share	-	76.42	38.72	19.16	8.56	17.68
Dividend Per Share	24.000	24.000	22.000	16.000	16.000	16.000
Dividend Growth	9.09%	9.09%	37.50%	-	-	6.67%
Gross Margin	26.44%	26.55%	26.38%	25.44%	24.78%	27.14%
Operating Margin	5.64%	6.13%	5.99%	5.73%	5.67%	6.00%
Profit Margin	5.17%	4.80%	4.88%	4.31%	4.94%	5.69%
Free Cash Flow Margin	-	6.55%	3.62%	1.81%	0.80%	1.92%
EBITDA	1,178	1,258	1,262	1,244	1,228	1,167
EBITDA Margin	7.23%	7.81%	8.03%	7.98%	7.84%	8.47%
D&A For EBITDA	258.75	271	320	351	340	341
EBIT	919	987	942	893	888	826
EBIT Margin	5.64%	6.13%	5.99%	5.73%	5.67%	6.00%
Effective Tax Rate	31.30%	34.57%	37.46%	38.18%	36.97%	31.59%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.