Wesco Holdings Inc. (TYO:6091)
Japan · Delayed Price · Currency is JPY 869.00
-8.00 (-0.91%)
Jun 16, 2026, 3:30 PM JST
Wesco Holdings Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 16,811 | 16,114 | 15,725 | 15,593 | 15,672 | 13,774 | |
Revenue Growth (YoY) | 4.05% | 2.47% | 0.85% | -0.50% | 13.78% | 0.21% |
Cost of Revenue | 12,331 | 11,836 | 11,576 | 11,626 | 11,789 | 10,036 |
Gross Profit | 4,480 | 4,278 | 4,149 | 3,967 | 3,883 | 3,738 |
Selling, General & Admin | 3,458 | 3,291 | 3,207 | 3,077 | 2,991 | 2,912 |
Operating Expenses | 3,458 | 3,291 | 3,207 | 3,074 | 2,995 | 2,912 |
Operating Income | 1,022 | 987 | 942 | 893 | 888 | 826 |
Interest & Investment Income | 187 | 158 | 195 | 210 | 291 | 133 |
Other Non Operating Income (Expenses) | -2 | 26 | 78 | 42 | 54 | 89 |
EBT Excluding Unusual Items | 1,207 | 1,171 | 1,215 | 1,145 | 1,233 | 1,048 |
Gain (Loss) on Sale of Investments | 36 | 44 | 13 | - | 12 | 8 |
Gain (Loss) on Sale of Assets | 137 | - | - | - | - | 90 |
Asset Writedown | - | -32 | - | -58 | -17 | - |
Pretax Income | 1,380 | 1,183 | 1,228 | 1,087 | 1,228 | 1,146 |
Income Tax Expense | 419 | 409 | 460 | 415 | 454 | 362 |
Net Income | 961 | 774 | 768 | 672 | 774 | 784 |
Net Income to Common | 961 | 774 | 768 | 672 | 774 | 784 |
Net Income Growth | 14.00% | 0.78% | 14.29% | -13.18% | -1.28% | 52.53% |
Shares Outstanding (Basic) | 13 | 14 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 13 | 14 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | -4.57% | -5.98% | -0.12% | -0.01% | -1.47% | -0.86% |
EPS (Basic) | 71.61 | 56.01 | 52.26 | 45.67 | 52.60 | 52.49 |
EPS (Diluted) | 71.61 | 56.01 | 52.26 | 45.67 | 52.60 | 52.49 |
EPS Growth | 19.46% | 7.19% | 14.43% | -13.17% | 0.20% | 53.86% |
Free Cash Flow | - | 1,056 | 569 | 282 | 126 | 264 |
Free Cash Flow Per Share | - | 76.42 | 38.72 | 19.16 | 8.56 | 17.68 |
Dividend Per Share | 24.000 | 24.000 | 22.000 | 16.000 | 16.000 | 16.000 |
Dividend Growth | 9.09% | 9.09% | 37.50% | - | - | 6.67% |
Gross Margin | 26.65% | 26.55% | 26.38% | 25.44% | 24.78% | 27.14% |
Operating Margin | 6.08% | 6.13% | 5.99% | 5.73% | 5.67% | 6.00% |
Profit Margin | 5.72% | 4.80% | 4.88% | 4.31% | 4.94% | 5.69% |
Free Cash Flow Margin | - | 6.55% | 3.62% | 1.81% | 0.80% | 1.92% |
EBITDA | 1,256 | 1,258 | 1,262 | 1,244 | 1,228 | 1,167 |
EBITDA Margin | 7.47% | 7.81% | 8.03% | 7.98% | 7.84% | 8.47% |
D&A For EBITDA | 234.25 | 271 | 320 | 351 | 340 | 341 |
EBIT | 1,022 | 987 | 942 | 893 | 888 | 826 |
EBIT Margin | 6.08% | 6.13% | 5.99% | 5.73% | 5.67% | 6.00% |
Effective Tax Rate | 30.36% | 34.57% | 37.46% | 38.18% | 36.97% | 31.59% |