FreakOut Holdings, inc. (TYO:6094)

FreakOut Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 5, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Market Capitalization	13,015	9,123	12,144	16,859	23,187	36,192
Market Cap Growth	26.52%	-24.88%	-27.96%	-27.29%	-35.93%	107.90%
Enterprise Value	15,969	11,617	10,995	5,181	24,867	39,907
Last Close Price	749.00	525.00	693.00	943.00	1297.00	2026.00
PE Ratio	16.74	33.17	-	2.14	17.00	62.40
Forward PE	-	20.72	20.72	5.30	50.62	50.62
PS Ratio	0.25	0.18	0.24	0.55	0.80	1.23
PB Ratio	0.99	0.75	0.72	0.87	2.31	4.61
P/TBV Ratio	1.80	1.48	1.50	1.72	3.95	7.89
P/FCF Ratio	-	-	-	7.02	28.66	20.36
P/OCF Ratio	-	-	-	6.85	26.44	19.03
EV/Sales Ratio	0.31	0.23	0.21	0.17	0.86	1.35
EV/EBITDA Ratio	9.32	8.92	2.47	2.37	14.01	28.34
EV/EBIT Ratio	12.06	96.81	111.06	3.22	18.68	39.55
EV/FCF Ratio	-	-	-	2.16	30.74	22.45
Debt / Equity Ratio	1.27	1.44	0.89	0.60	0.80	0.93
Debt / EBITDA Ratio	17.37	13.39	3.39	5.26	4.51	5.17
Debt / FCF Ratio	-	-	-	4.79	9.89	4.10
Net Debt / Equity Ratio	0.13	0.09	-0.28	-0.41	0.07	0.16
Net Debt / EBITDA Ratio	1.72	0.82	-1.06	-3.61	0.40	0.91
Net Debt / FCF Ratio	-	-4.21	1.67	-3.28	0.88	0.72
Asset Turnover	1.21	1.23	1.22	0.90	1.28	1.32
Quick Ratio	1.42	1.46	1.76	1.38	1.26	1.41
Current Ratio	1.53	1.57	1.84	1.55	1.43	1.48
Return on Equity (ROE)	5.41%	1.97%	-15.66%	52.47%	20.36%	13.15%
Return on Assets (ROA)	0.85%	0.18%	0.15%	2.96%	3.67%	2.81%
Return on Invested Capital (ROIC)	3.11%	0.53%	0.84%	9.93%	10.15%	7.03%
Return on Capital Employed (ROCE)	2.60%	0.60%	0.40%	6.90%	9.50%	8.20%
Earnings Yield	5.98%	3.01%	-26.27%	46.68%	5.88%	1.60%
FCF Yield	-	-2.76%	-23.25%	14.25%	3.49%	4.91%
Buyback Yield / Dilution	1.40%	2.09%	2.06%	3.63%	-3.66%	-13.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.