FreakOut Holdings, inc. (TYO:6094)
Japan flag Japan · Delayed Price · Currency is JPY
539.00
+2.00 (0.37%)
At close: Jan 23, 2026

FreakOut Holdings Statistics

Total Valuation

TYO:6094 has a market cap or net worth of JPY 9.37 billion. The enterprise value is 11.62 billion.

Market Cap9.37B
Enterprise Value 11.62B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date n/a

Share Statistics

TYO:6094 has 17.38 million shares outstanding. The number of shares has decreased by -2.09% in one year.

Current Share Class 17.38M
Shares Outstanding 17.38M
Shares Change (YoY) -2.09%
Shares Change (QoQ) n/a
Owned by Insiders (%) 40.26%
Owned by Institutions (%) 11.70%
Float 6.87M

Valuation Ratios

The trailing PE ratio is 34.10.

PE Ratio 34.10
Forward PE n/a
PS Ratio 0.19
PB Ratio 0.77
P/TBV Ratio 1.52
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.91, with an EV/FCF ratio of -46.11.

EV / Earnings 42.26
EV / Sales 0.23
EV / EBITDA 5.91
EV / EBIT 14.82
EV / FCF -46.11

Financial Position

The company has a current ratio of 1.57, with a Debt / Equity ratio of 1.44.

Current Ratio 1.57
Quick Ratio 1.46
Debt / Equity 1.44
Debt / EBITDA 13.39
Debt / FCF -69.16
Interest Coverage 0.66

Financial Efficiency

Return on equity (ROE) is 1.97% and return on invested capital (ROIC) is 0.51%.

Return on Equity (ROE) 1.97%
Return on Assets (ROA) 0.18%
Return on Invested Capital (ROIC) 0.51%
Return on Capital Employed (ROCE) 0.56%
Weighted Average Cost of Capital (WACC) 3.67%
Revenue Per Employee 47.88M
Profits Per Employee 261,656
Employee Count1,051
Asset Turnover 1.23
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:6094 has paid 228.00 million in taxes.

Income Tax 228.00M
Effective Tax Rate 44.27%

Stock Price Statistics

The stock price has decreased by -13.76% in the last 52 weeks. The beta is 0.94, so TYO:6094's price volatility has been similar to the market average.

Beta (5Y) 0.94
52-Week Price Change -13.76%
50-Day Moving Average 528.00
200-Day Moving Average 513.11
Relative Strength Index (RSI) 54.59
Average Volume (20 Days) 14,595

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:6094 had revenue of JPY 50.32 billion and earned 275.00 million in profits. Earnings per share was 15.81.

Revenue50.32B
Gross Profit 14.06B
Operating Income 120.00M
Pretax Income 515.00M
Net Income 275.00M
EBITDA 1.30B
EBIT 120.00M
Earnings Per Share (EPS) 15.81
Full Income Statement

Balance Sheet

The company has 16.37 billion in cash and 17.43 billion in debt, with a net cash position of -1.06 billion or -61.12 per share.

Cash & Cash Equivalents 16.37B
Total Debt 17.43B
Net Cash -1.06B
Net Cash Per Share -61.12
Equity (Book Value) 12.14B
Book Value Per Share 630.05
Working Capital 10.64B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -36.00 million and capital expenditures -216.00 million, giving a free cash flow of -252.00 million.

Operating Cash Flow -36.00M
Capital Expenditures -216.00M
Free Cash Flow -252.00M
FCF Per Share -14.50
Full Cash Flow Statement

Margins

Gross margin is 27.95%, with operating and profit margins of 0.24% and 0.55%.

Gross Margin 27.95%
Operating Margin 0.24%
Pretax Margin 1.02%
Profit Margin 0.55%
EBITDA Margin 2.59%
EBIT Margin 0.24%
FCF Margin n/a

Dividends & Yields

TYO:6094 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.09%
Shareholder Yield 2.09%
Earnings Yield 2.94%
FCF Yield -2.69%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2016. It was a forward split with a ratio of 2.

Last Split Date Aug 29, 2016
Split Type Forward
Split Ratio 2

Scores

TYO:6094 has an Altman Z-Score of 2 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2
Piotroski F-Score 3