Aida Engineering, Ltd. (TYO:6118)
Japan
· Delayed Price · Currency is JPY 877.00
-22.00 (-2.45%)
Apr 2, 2025, 2:45 PM JST
Aida Engineering Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 76,205 | 72,742 | 68,795 | 62,466 | 58,099 | 69,159 | Upgrade
|
| Revenue Growth (YoY) | 5.43% | 5.74% | 10.13% | 7.52% | -15.99% | -17.75% | Upgrade
|
| Cost of Revenue | 59,746 | 59,086 | 57,168 | 51,574 | 45,747 | 53,966 | Upgrade
|
| Gross Profit | 16,459 | 13,656 | 11,627 | 10,892 | 12,352 | 15,193 | Upgrade
|
| Selling, General & Admin | 10,488 | 10,032 | 9,209 | 8,386 | 7,975 | 9,019 | Upgrade
|
| Operating Expenses | 10,488 | 10,041 | 10,087 | 8,386 | 8,629 | 9,019 | Upgrade
|
| Operating Income | 5,971 | 3,615 | 1,540 | 2,506 | 3,723 | 6,174 | Upgrade
|
| Interest Expense | -80 | -45 | -8 | -18 | -33 | -31 | Upgrade
|
| Interest & Investment Income | 588 | 432 | 394 | 238 | 270 | 298 | Upgrade
|
| Currency Exchange Gain (Loss) | -682 | -420 | -172 | -269 | -236 | 45 | Upgrade
|
| Other Non Operating Income (Expenses) | 57 | 12 | -45 | -26 | 23 | -65 | Upgrade
|
| EBT Excluding Unusual Items | 5,854 | 3,594 | 1,709 | 2,431 | 3,747 | 6,421 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,114 | 345 | 260 | 6 | -48 | 44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22 | 299 | 6 | 10 | 27 | 3 | Upgrade
|
| Asset Writedown | - | -7 | -14 | -548 | -715 | -199 | Upgrade
|
| Other Unusual Items | - | 1 | 2 | -147 | -167 | -28 | Upgrade
|
| Pretax Income | 6,990 | 4,232 | 1,963 | 1,752 | 2,844 | 6,241 | Upgrade
|
| Income Tax Expense | 2,362 | 1,424 | 668 | 848 | 1,492 | 2,143 | Upgrade
|
| Earnings From Continuing Operations | 4,628 | 2,808 | 1,295 | 904 | 1,352 | 4,098 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -8 | -36 | -76 | Upgrade
|
| Net Income | 4,628 | 2,808 | 1,295 | 896 | 1,316 | 4,022 | Upgrade
|
| Net Income to Common | 4,628 | 2,808 | 1,295 | 896 | 1,316 | 4,022 | Upgrade
|
| Net Income Growth | 137.58% | 116.83% | 44.53% | -31.91% | -67.28% | -13.21% | Upgrade
|
| Shares Outstanding (Basic) | 58 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | -2.49% | 0.05% | -0.01% | 0.09% | -0.87% | -2.56% | Upgrade
|
| EPS (Basic) | 79.49 | 47.01 | 21.69 | 15.01 | 22.06 | 66.87 | Upgrade
|
| EPS (Diluted) | 79.36 | 46.95 | 21.67 | 14.99 | 22.04 | 66.75 | Upgrade
|
| EPS Growth | 143.52% | 116.66% | 44.56% | -31.99% | -66.98% | -10.93% | Upgrade
|
| Free Cash Flow | - | 1,950 | -3,043 | 4,223 | 6,212 | 2,689 | Upgrade
|
| Free Cash Flow Per Share | - | 32.60 | -50.90 | 70.63 | 103.99 | 44.62 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 30.000 | 25.000 | 20.000 | 30.000 | Upgrade
|
| Dividend Growth | - | - | 20.00% | 25.00% | -33.33% | - | Upgrade
|
| Gross Margin | 21.60% | 18.77% | 16.90% | 17.44% | 21.26% | 21.97% | Upgrade
|
| Operating Margin | 7.83% | 4.97% | 2.24% | 4.01% | 6.41% | 8.93% | Upgrade
|
| Profit Margin | 6.07% | 3.86% | 1.88% | 1.43% | 2.27% | 5.82% | Upgrade
|
| Free Cash Flow Margin | - | 2.68% | -4.42% | 6.76% | 10.69% | 3.89% | Upgrade
|
| EBITDA | 8,123 | 5,636 | 3,387 | 4,339 | 5,771 | 8,320 | Upgrade
|
| EBITDA Margin | 10.66% | 7.75% | 4.92% | 6.95% | 9.93% | 12.03% | Upgrade
|
| D&A For EBITDA | 2,152 | 2,021 | 1,847 | 1,833 | 2,048 | 2,146 | Upgrade
|
| EBIT | 5,971 | 3,615 | 1,540 | 2,506 | 3,723 | 6,174 | Upgrade
|
| EBIT Margin | 7.83% | 4.97% | 2.24% | 4.01% | 6.41% | 8.93% | Upgrade
|
| Effective Tax Rate | 33.79% | 33.65% | 34.03% | 48.40% | 52.46% | 34.34% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.