Aida Engineering, Ltd. (TYO:6118)
Japan · Delayed Price · Currency is JPY 1,128.00
-5.00 (-0.44%)
May 29, 2026, 3:30 PM JST
Aida Engineering Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 78,647 | 76,006 | 72,742 | 68,795 | 62,466 | |
Revenue Growth (YoY) | 3.48% | 4.49% | 5.74% | 10.13% | 7.52% |
Cost of Revenue | 61,099 | 59,965 | 59,086 | 57,168 | 51,574 |
Gross Profit | 17,548 | 16,041 | 13,656 | 11,627 | 10,892 |
Selling, General & Admin | 11,856 | 10,510 | 10,032 | 9,209 | 8,386 |
Operating Expenses | 11,856 | 10,510 | 10,041 | 10,087 | 8,386 |
Operating Income | 5,692 | 5,531 | 3,615 | 1,540 | 2,506 |
Interest Expense | -116 | -83 | -45 | -8 | -18 |
Interest & Investment Income | 559 | 588 | 432 | 394 | 238 |
Currency Exchange Gain (Loss) | -417 | -466 | -420 | -172 | -269 |
Other Non Operating Income (Expenses) | 16 | -11 | 12 | -45 | -26 |
EBT Excluding Unusual Items | 5,734 | 5,559 | 3,594 | 1,709 | 2,431 |
Gain (Loss) on Sale of Investments | 506 | 724 | 345 | 260 | 6 |
Gain (Loss) on Sale of Assets | 8 | 18 | 299 | 6 | 10 |
Asset Writedown | -34 | -3 | -7 | -14 | -548 |
Other Unusual Items | - | -1 | 1 | 2 | -147 |
Pretax Income | 6,214 | 6,297 | 4,232 | 1,963 | 1,752 |
Income Tax Expense | 1,954 | 1,196 | 1,424 | 668 | 848 |
Earnings From Continuing Operations | 4,260 | 5,101 | 2,808 | 1,295 | 904 |
Minority Interest in Earnings | - | - | - | - | -8 |
Net Income | 4,260 | 5,101 | 2,808 | 1,295 | 896 |
Net Income to Common | 4,260 | 5,101 | 2,808 | 1,295 | 896 |
Net Income Growth | -16.49% | 81.66% | 116.83% | 44.53% | -31.91% |
Shares Outstanding (Basic) | 55 | 58 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 55 | 58 | 60 | 60 | 60 |
Shares Change (YoY) | -4.68% | -3.46% | 0.05% | -0.01% | 0.09% |
EPS (Basic) | 77.51 | 88.45 | 47.01 | 21.69 | 15.01 |
EPS (Diluted) | 77.39 | 88.35 | 46.95 | 21.67 | 14.99 |
EPS Growth | -12.40% | 88.18% | 116.66% | 44.56% | -31.99% |
Free Cash Flow | 6,558 | 5,659 | 1,950 | -3,043 | 4,223 |
Free Cash Flow Per Share | 119.14 | 98.00 | 32.60 | -50.90 | 70.63 |
Dividend Per Share | - | 37.000 | 30.000 | 30.000 | 25.000 |
Dividend Growth | - | 23.33% | - | 20.00% | 25.00% |
Gross Margin | 22.31% | 21.11% | 18.77% | 16.90% | 17.44% |
Operating Margin | 7.24% | 7.28% | 4.97% | 2.24% | 4.01% |
Profit Margin | 5.42% | 6.71% | 3.86% | 1.88% | 1.43% |
Free Cash Flow Margin | 8.34% | 7.45% | 2.68% | -4.42% | 6.76% |
EBITDA | 7,801 | 7,491 | 5,636 | 3,387 | 4,339 |
EBITDA Margin | 9.92% | 9.86% | 7.75% | 4.92% | 6.95% |
D&A For EBITDA | 2,109 | 1,960 | 2,021 | 1,847 | 1,833 |
EBIT | 5,692 | 5,531 | 3,615 | 1,540 | 2,506 |
EBIT Margin | 7.24% | 7.28% | 4.97% | 2.24% | 4.01% |
Effective Tax Rate | 31.45% | 18.99% | 33.65% | 34.03% | 48.40% |