Aida Engineering Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	63,788	51,489	53,108	48,783	63,097	59,320
Market Cap Growth	38.96%	-3.05%	8.87%	-22.69%	6.37%	44.16%
Enterprise Value	33,035	18,112	25,107	21,037	30,640	32,036
Last Close Price	1174.00	895.00	850.80	756.31	942.94	866.40
PE Ratio	12.70	10.09	18.91	37.67	70.42	45.08
Forward PE	12.09	10.56	14.59	11.64	11.71	11.71
PS Ratio	0.81	0.68	0.73	0.71	1.01	1.02
PB Ratio	0.75	0.62	0.65	0.63	0.80	0.77
P/TBV Ratio	0.78	0.63	0.66	0.64	0.82	0.78
P/FCF Ratio	-	9.10	27.24	-	14.94	9.55
P/OCF Ratio	-	7.91	16.76	-	10.69	8.17
PEG Ratio	-	1.14	1.14	1.14	1.14	1.14
EV/Sales Ratio	0.42	0.24	0.35	0.31	0.49	0.55
EV/EBITDA Ratio	4.41	2.42	4.46	6.21	7.06	5.55
EV/EBIT Ratio	5.92	3.28	6.95	13.66	12.23	8.61
EV/FCF Ratio	-	3.20	12.88	-	7.26	5.16
Debt / Equity Ratio	0.06	0.04	0.04	0.03	0.03	0.04
Debt / EBITDA Ratio	0.72	0.42	0.53	0.61	0.60	0.48
Debt / FCF Ratio	-	0.55	1.52	-	0.61	0.45
Net Debt / Equity Ratio	-0.36	-0.39	-0.37	-0.36	-0.41	-0.37
Net Debt / EBITDA Ratio	-4.10	-4.37	-5.38	-8.39	-7.48	-5.01
Net Debt / FCF Ratio	-	-5.78	-15.56	9.34	-7.68	-4.65
Asset Turnover	0.63	0.61	0.60	0.60	0.56	0.55
Inventory Turnover	1.86	1.90	2.07	2.41	2.63	2.66
Quick Ratio	1.65	1.69	1.53	1.69	1.92	2.31
Current Ratio	2.68	2.68	2.45	2.59	2.76	3.11
Return on Equity (ROE)	6.14%	6.15%	3.50%	1.65%	1.16%	1.77%
Return on Assets (ROA)	2.79%	2.78%	1.86%	0.84%	1.41%	2.20%
Return on Invested Capital (ROIC)	8.69%	8.71%	4.72%	2.12%	2.73%	3.57%
Return on Capital Employed (ROCE)	6.10%	6.20%	4.00%	1.80%	2.90%	4.40%
Earnings Yield	8.09%	9.91%	5.29%	2.66%	1.42%	2.22%
FCF Yield	-	10.99%	3.67%	-6.24%	6.69%	10.47%
Dividend Yield	3.29%	4.13%	3.53%	3.97%	2.65%	2.31%
Payout Ratio	-	37.66%	68.41%	123.63%	140.96%	143.54%
Buyback Yield / Dilution	4.25%	3.46%	-0.05%	0.01%	-0.09%	0.87%
Total Shareholder Return	7.43%	7.59%	3.47%	3.98%	2.56%	3.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.