Nakamura Choukou Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,768	2,640	2,413	3,322	4,038
Revenue Growth (YoY)	4.85%	9.41%	-27.36%	-17.73%	6.10%
Cost of Revenue	2,125	1,962	2,027	2,324	2,776
Gross Profit	643	678	386	998	1,262
Selling, General & Admin	806	589	708	708	735
Research & Development	-	82	210	257	215
Operating Expenses	806	671	918	965	950
Operating Income	-163	7	-532	33	312
Interest Expense	-46	-41	-39	-17	-18
Interest & Investment Income	1	-	-	-	-
Currency Exchange Gain (Loss)	4	-1	11	-3	41
Other Non Operating Income (Expenses)	-7	7	-	11	-1
EBT Excluding Unusual Items	-211	-28	-560	24	334
Gain (Loss) on Sale of Investments	220	-	-	-	-
Gain (Loss) on Sale of Assets	281	7	5	42	-11
Asset Writedown	-20	-8	-45	-55	-454
Other Unusual Items	-9	1	1,127	-96	-38
Pretax Income	261	-28	527	-85	-169
Income Tax Expense	-15	4	383	39	88
Net Income	276	-32	144	-124	-257
Net Income to Common	276	-32	144	-124	-257
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
Shares Change (YoY)	-	-	-	2.73%	7.06%
EPS (Basic)	25.04	-2.90	13.07	-11.25	-23.95
EPS (Diluted)	25.04	-2.90	13.07	-11.25	-23.95
Free Cash Flow	379	79	-1,130	-529	-317
Free Cash Flow Per Share	34.39	7.17	-102.53	-48.00	-29.55
Gross Margin	23.23%	25.68%	16.00%	30.04%	31.25%
Operating Margin	-5.89%	0.27%	-22.05%	0.99%	7.73%
Profit Margin	9.97%	-1.21%	5.97%	-3.73%	-6.37%
Free Cash Flow Margin	13.69%	2.99%	-46.83%	-15.92%	-7.85%
EBITDA	54	229	-346	133	420
EBITDA Margin	1.95%	8.67%	-14.34%	4.00%	10.40%
D&A For EBITDA	217	222	186	100	108
EBIT	-163	7	-532	33	312
EBIT Margin	-5.89%	0.27%	-22.05%	0.99%	7.73%
Effective Tax Rate	-	-	72.68%	-	-