Fuji Die Co.,Ltd. (TYO:6167)
1,060.00
-9.00 (-0.84%)
Jan 23, 2026, 3:30 PM JST
Fuji Die Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 16,735 | 16,595 | 16,678 | 17,179 | 16,874 | 14,247 | Upgrade | |
Revenue Growth (YoY) | -0.06% | -0.50% | -2.92% | 1.81% | 18.44% | -18.24% | Upgrade |
Cost of Revenue | 12,516 | 12,463 | 12,440 | 12,717 | 12,533 | 11,265 | Upgrade |
Gross Profit | 4,219 | 4,132 | 4,238 | 4,462 | 4,341 | 2,982 | Upgrade |
Selling, General & Admin | 3,699 | 3,643 | 3,429 | 3,310 | 3,227 | 2,885 | Upgrade |
Operating Expenses | 3,699 | 3,643 | 3,429 | 3,310 | 3,227 | 2,885 | Upgrade |
Operating Income | 520 | 489 | 809 | 1,152 | 1,114 | 97 | Upgrade |
Interest Expense | -4 | -4 | -4 | -3 | -3 | -3 | Upgrade |
Interest & Investment Income | 27 | 24 | 23 | 20 | 16 | 16 | Upgrade |
Currency Exchange Gain (Loss) | -66 | -7 | 16 | 17 | 40 | -23 | Upgrade |
Other Non Operating Income (Expenses) | 37 | 100 | 38 | 39 | 35 | 212 | Upgrade |
EBT Excluding Unusual Items | 514 | 602 | 882 | 1,225 | 1,202 | 299 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 76 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 1 | 41 | 631 | 2 | - | Upgrade |
Asset Writedown | - | - | -3 | -21 | -39 | -9 | Upgrade |
Other Unusual Items | - | - | -1 | - | - | 399 | Upgrade |
Pretax Income | 517 | 603 | 995 | 1,835 | 1,165 | 689 | Upgrade |
Income Tax Expense | 145 | 177 | 286 | 543 | 375 | 221 | Upgrade |
Net Income | 372 | 426 | 709 | 1,292 | 790 | 468 | Upgrade |
Net Income to Common | 372 | 426 | 709 | 1,292 | 790 | 468 | Upgrade |
Net Income Growth | -35.75% | -39.91% | -45.12% | 63.54% | 68.80% | -25.12% | Upgrade |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade |
Shares Change (YoY) | 0.14% | 0.13% | 0.17% | 0.11% | -0.73% | -0.27% | Upgrade |
EPS (Basic) | 18.69 | 21.42 | 35.70 | 65.17 | 39.90 | 23.46 | Upgrade |
EPS (Diluted) | 18.69 | 21.42 | 35.70 | 65.17 | 39.90 | 23.46 | Upgrade |
EPS Growth | -35.84% | -40.00% | -45.22% | 63.36% | 70.05% | -24.92% | Upgrade |
Free Cash Flow | 919 | 1,180 | 332 | -554 | 1,691 | 1,074 | Upgrade |
Free Cash Flow Per Share | 46.18 | 59.34 | 16.72 | -27.95 | 85.40 | 53.84 | Upgrade |
Dividend Per Share | 40.000 | 40.000 | 22.000 | 32.000 | 22.000 | 22.000 | Upgrade |
Dividend Growth | 81.82% | 81.82% | -31.25% | 45.45% | - | -8.33% | Upgrade |
Gross Margin | 25.21% | 24.90% | 25.41% | 25.97% | 25.73% | 20.93% | Upgrade |
Operating Margin | 3.11% | 2.95% | 4.85% | 6.71% | 6.60% | 0.68% | Upgrade |
Profit Margin | 2.22% | 2.57% | 4.25% | 7.52% | 4.68% | 3.28% | Upgrade |
Free Cash Flow Margin | 5.49% | 7.11% | 1.99% | -3.23% | 10.02% | 7.54% | Upgrade |
EBITDA | 1,564 | 1,500 | 1,797 | 2,072 | 2,067 | 1,134 | Upgrade |
EBITDA Margin | 9.35% | 9.04% | 10.78% | 12.06% | 12.25% | 7.96% | Upgrade |
D&A For EBITDA | 1,044 | 1,011 | 988 | 920 | 953 | 1,037 | Upgrade |
EBIT | 520 | 489 | 809 | 1,152 | 1,114 | 97 | Upgrade |
EBIT Margin | 3.11% | 2.95% | 4.85% | 6.71% | 6.60% | 0.68% | Upgrade |
Effective Tax Rate | 28.05% | 29.35% | 28.74% | 29.59% | 32.19% | 32.07% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.