Fuji Die Co.,Ltd. (TYO:6167)
Japan · Delayed Price · Currency is JPY 1,006.00
+6.00 (0.60%)
May 11, 2026, 3:30 PM JST
Fuji Die Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 16,953 | 16,595 | 16,678 | 17,179 | 16,874 | 14,247 | |
Revenue Growth (YoY) | 1.61% | -0.50% | -2.92% | 1.81% | 18.44% | -18.24% |
Cost of Revenue | 12,657 | 12,463 | 12,440 | 12,717 | 12,533 | 11,265 |
Gross Profit | 4,296 | 4,132 | 4,238 | 4,462 | 4,341 | 2,982 |
Selling, General & Admin | 3,724 | 3,643 | 3,429 | 3,310 | 3,227 | 2,885 |
Operating Expenses | 3,724 | 3,643 | 3,429 | 3,310 | 3,227 | 2,885 |
Operating Income | 572 | 489 | 809 | 1,152 | 1,114 | 97 |
Interest Expense | -3 | -4 | -4 | -3 | -3 | -3 |
Interest & Investment Income | 32 | 24 | 23 | 20 | 16 | 16 |
Currency Exchange Gain (Loss) | -13 | -7 | 16 | 17 | 40 | -23 |
Other Non Operating Income (Expenses) | 28 | 100 | 38 | 39 | 35 | 212 |
EBT Excluding Unusual Items | 616 | 602 | 882 | 1,225 | 1,202 | 299 |
Gain (Loss) on Sale of Investments | - | - | 76 | - | - | - |
Gain (Loss) on Sale of Assets | 2 | 1 | 41 | 631 | 2 | - |
Asset Writedown | - | - | -3 | -21 | -39 | -9 |
Other Unusual Items | - | - | -1 | - | - | 399 |
Pretax Income | 618 | 603 | 995 | 1,835 | 1,165 | 689 |
Income Tax Expense | 198 | 177 | 286 | 543 | 375 | 221 |
Net Income | 420 | 426 | 709 | 1,292 | 790 | 468 |
Net Income to Common | 420 | 426 | 709 | 1,292 | 790 | 468 |
Net Income Growth | -17.97% | -39.91% | -45.12% | 63.54% | 68.80% | -25.12% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | -0.24% | 0.13% | 0.17% | 0.11% | -0.73% | -0.27% |
EPS (Basic) | 21.18 | 21.42 | 35.70 | 65.17 | 39.90 | 23.46 |
EPS (Diluted) | 21.18 | 21.42 | 35.70 | 65.17 | 39.90 | 23.46 |
EPS Growth | -17.77% | -40.00% | -45.22% | 63.36% | 70.05% | -24.92% |
Free Cash Flow | - | 1,180 | 332 | -554 | 1,691 | 1,074 |
Free Cash Flow Per Share | - | 59.34 | 16.72 | -27.95 | 85.40 | 53.84 |
Dividend Per Share | 40.000 | 40.000 | 22.000 | 32.000 | 22.000 | 22.000 |
Dividend Growth | 81.82% | 81.82% | -31.25% | 45.45% | - | -8.33% |
Gross Margin | 25.34% | 24.90% | 25.41% | 25.97% | 25.73% | 20.93% |
Operating Margin | 3.37% | 2.95% | 4.85% | 6.71% | 6.60% | 0.68% |
Profit Margin | 2.48% | 2.57% | 4.25% | 7.52% | 4.68% | 3.28% |
Free Cash Flow Margin | - | 7.11% | 1.99% | -3.23% | 10.02% | 7.54% |
EBITDA | 1,600 | 1,500 | 1,797 | 2,072 | 2,067 | 1,134 |
EBITDA Margin | 9.44% | 9.04% | 10.78% | 12.06% | 12.25% | 7.96% |
D&A For EBITDA | 1,028 | 1,011 | 988 | 920 | 953 | 1,037 |
EBIT | 572 | 489 | 809 | 1,152 | 1,114 | 97 |
EBIT Margin | 3.37% | 2.95% | 4.85% | 6.71% | 6.60% | 0.68% |
Effective Tax Rate | 32.04% | 29.35% | 28.74% | 29.59% | 32.19% | 32.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.