Fuji Die Co.,Ltd. (TYO:6167)
Japan · Delayed Price · Currency is JPY 1,035.00
-21.00 (-1.99%)
Aug 24, 2026, 3:30 PM JST
Fuji Die Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 18,372 | 17,446 | 16,595 | 16,678 | 17,179 | 16,874 | |
Revenue Growth | 9.81% | 5.13% | -0.50% | -2.92% | 1.81% | 18.44% |
Cost of Revenue | 13,302 | 12,828 | 12,463 | 12,440 | 12,717 | 12,533 |
Gross Profit | 5,070 | 4,618 | 4,132 | 4,238 | 4,462 | 4,341 |
Selling, General & Admin | 3,805 | 3,795 | 3,643 | 3,429 | 3,310 | 3,227 |
Operating Expenses | 3,805 | 3,795 | 3,643 | 3,429 | 3,310 | 3,227 |
Operating Income | 1,265 | 823 | 489 | 809 | 1,152 | 1,114 |
Interest Expense | -2 | -3 | -4 | -4 | -3 | -3 |
Interest & Investment Income | 26 | 27 | 24 | 23 | 20 | 16 |
Currency Exchange Gain (Loss) | 45 | 16 | -7 | 16 | 17 | 40 |
Other Non Operating Income (Expenses) | 18 | 20 | 100 | 38 | 39 | 35 |
EBT Excluding Unusual Items | 1,352 | 883 | 602 | 882 | 1,225 | 1,202 |
Gain (Loss) on Sale of Investments | - | - | - | 76 | - | - |
Gain (Loss) on Sale of Assets | - | 2 | 1 | 41 | 631 | 2 |
Asset Writedown | - | - | - | -3 | -21 | -39 |
Other Unusual Items | - | - | - | -1 | - | - |
Pretax Income | 1,352 | 885 | 603 | 995 | 1,835 | 1,165 |
Income Tax Expense | 459 | 312 | 177 | 286 | 543 | 375 |
Net Income | 893 | 573 | 426 | 709 | 1,292 | 790 |
Net Income to Common | 893 | 573 | 426 | 709 | 1,292 | 790 |
Net Income Growth | 96.26% | 34.51% | -39.91% | -45.12% | 63.54% | 68.80% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change | -1.57% | -0.67% | 0.13% | 0.17% | 0.11% | -0.73% |
EPS (Basic) | 45.39 | 29.01 | 21.42 | 35.70 | 65.17 | 39.90 |
EPS (Diluted) | 45.39 | 29.01 | 21.42 | 35.70 | 65.17 | 39.90 |
EPS Growth | 98.45% | 35.41% | -40.00% | -45.22% | 63.36% | 70.05% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 330 | 1,180 | 332 | -554 | 1,691 |
Free Cash Flow Per Share | - | 16.71 | 59.34 | 16.72 | -27.95 | 85.40 |
Dividend Per Share | 40.000 | 40.000 | 40.000 | 22.000 | 32.000 | 22.000 |
Dividend Growth | 0% | 0% | 81.82% | -31.25% | 45.45% | 0% |
Gross Margin | - | 26.47% | 24.90% | 25.41% | 25.97% | 25.73% |
Operating Margin | 6.88% | 4.72% | 2.95% | 4.85% | 6.71% | 6.60% |
Profit Margin | 4.86% | 3.28% | 2.57% | 4.25% | 7.52% | 4.68% |
Free Cash Flow Margin | - | 1.89% | 7.11% | 1.99% | -3.23% | 10.02% |
EBITDA | 2,355 | 1,897 | 1,500 | 1,797 | 2,072 | 2,067 |
EBITDA Margin | - | 10.87% | 9.04% | 10.78% | 12.06% | 12.25% |
D&A For EBITDA | 1,090 | 1,074 | 1,011 | 988 | 920 | 953 |
EBIT | 1,265 | 823 | 489 | 809 | 1,152 | 1,114 |
EBIT Margin | - | 4.72% | 2.95% | 4.85% | 6.71% | 6.60% |
Effective Tax Rate | - | 35.25% | 29.35% | 28.74% | 29.59% | 32.19% |