Virtualex Holdings, Inc. (TYO:6193)
1,039.00
+3.00 (0.29%)
At close: Jan 23, 2026
Virtualex Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 6,687 | 6,488 | 6,692 | 6,798 | 6,223 | 5,632 | Upgrade | |
Revenue Growth (YoY) | 4.73% | -3.05% | -1.56% | 9.24% | 10.49% | -5.31% | Upgrade |
Cost of Revenue | 5,006 | 4,874 | 5,090 | 5,044 | 4,598 | 4,375 | Upgrade |
Gross Profit | 1,681 | 1,614 | 1,602 | 1,754 | 1,625 | 1,257 | Upgrade |
Selling, General & Admin | 1,314 | 1,307 | 1,227 | 1,178 | 1,105 | 1,093 | Upgrade |
Operating Expenses | 1,342 | 1,335 | 1,231 | 1,178 | 1,105 | 1,093 | Upgrade |
Operating Income | 339 | 279 | 371 | 576 | 520 | 164 | Upgrade |
Interest Expense | -11 | -10 | -5 | -3 | -5 | -6 | Upgrade |
Interest & Investment Income | 27 | - | 78 | 7 | 32 | 6 | Upgrade |
Other Non Operating Income (Expenses) | -24 | -84 | 9 | -83 | -4 | 16 | Upgrade |
EBT Excluding Unusual Items | 331 | 185 | 453 | 497 | 543 | 180 | Upgrade |
Gain (Loss) on Sale of Investments | - | 7 | -60 | 331 | - | -7 | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 1 | - | - | - | 2 | Upgrade |
Asset Writedown | - | - | -46 | - | -24 | - | Upgrade |
Other Unusual Items | 11 | 1 | -4 | - | - | - | Upgrade |
Pretax Income | 345 | 194 | 343 | 828 | 519 | 175 | Upgrade |
Income Tax Expense | 133 | 83 | 141 | 193 | 155 | 65 | Upgrade |
Net Income | 212 | 111 | 202 | 635 | 364 | 110 | Upgrade |
Net Income to Common | 212 | 111 | 202 | 635 | 364 | 110 | Upgrade |
Net Income Growth | 132.97% | -45.05% | -68.19% | 74.45% | 230.91% | - | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -2.19% | -4.10% | -0.04% | 2.04% | 0.72% | -0.26% | Upgrade |
EPS (Basic) | 75.34 | 39.22 | 69.15 | 217.44 | 126.33 | 38.21 | Upgrade |
EPS (Diluted) | 74.88 | 39.06 | 68.44 | 214.51 | 125.30 | 38.21 | Upgrade |
EPS Growth | 137.16% | -42.93% | -68.09% | 71.20% | 227.92% | - | Upgrade |
Free Cash Flow | 572 | 191 | 393 | 423 | 248 | 480 | Upgrade |
Free Cash Flow Per Share | 201.85 | 67.21 | 132.62 | 142.70 | 85.37 | 166.43 | Upgrade |
Dividend Per Share | 15.000 | 15.000 | 15.000 | 15.000 | - | - | Upgrade |
Gross Margin | 25.14% | 24.88% | 23.94% | 25.80% | 26.11% | 22.32% | Upgrade |
Operating Margin | 5.07% | 4.30% | 5.54% | 8.47% | 8.36% | 2.91% | Upgrade |
Profit Margin | 3.17% | 1.71% | 3.02% | 9.34% | 5.85% | 1.95% | Upgrade |
Free Cash Flow Margin | 8.55% | 2.94% | 5.87% | 6.22% | 3.98% | 8.52% | Upgrade |
EBITDA | 461 | 390 | 471 | 667 | 604 | 259 | Upgrade |
EBITDA Margin | 6.89% | 6.01% | 7.04% | 9.81% | 9.71% | 4.60% | Upgrade |
D&A For EBITDA | 122 | 111 | 100 | 91 | 84 | 95 | Upgrade |
EBIT | 339 | 279 | 371 | 576 | 520 | 164 | Upgrade |
EBIT Margin | 5.07% | 4.30% | 5.54% | 8.47% | 8.36% | 2.91% | Upgrade |
Effective Tax Rate | 38.55% | 42.78% | 41.11% | 23.31% | 29.87% | 37.14% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.