Virtualex Holdings, Inc. (TYO:6193)
Japan · Delayed Price · Currency is JPY 997.00
+5.00 (0.50%)
Jun 5, 2026, 3:30 PM JST
Virtualex Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,880 | 6,488 | 6,692 | 6,798 | 6,223 | |
Revenue Growth (YoY) | 6.04% | -3.05% | -1.56% | 9.24% | 10.49% |
Cost of Revenue | 5,154 | 4,874 | 5,090 | 5,044 | 4,598 |
Gross Profit | 1,726 | 1,614 | 1,602 | 1,754 | 1,625 |
Selling, General & Admin | 1,331 | 1,307 | 1,227 | 1,178 | 1,105 |
Operating Expenses | 1,331 | 1,335 | 1,231 | 1,178 | 1,105 |
Operating Income | 395 | 279 | 371 | 576 | 520 |
Interest Expense | -12 | -10 | -5 | -3 | -5 |
Interest & Investment Income | 43 | - | 78 | 7 | 32 |
Other Non Operating Income (Expenses) | 16 | -84 | 9 | -83 | -4 |
EBT Excluding Unusual Items | 442 | 185 | 453 | 497 | 543 |
Gain (Loss) on Sale of Investments | -404 | 7 | -60 | 331 | - |
Gain (Loss) on Sale of Assets | 2 | 1 | - | - | - |
Asset Writedown | - | - | -46 | - | -24 |
Other Unusual Items | 10 | 1 | -4 | - | - |
Pretax Income | 50 | 194 | 343 | 828 | 519 |
Income Tax Expense | 131 | 83 | 141 | 193 | 155 |
Net Income | -81 | 111 | 202 | 635 | 364 |
Net Income to Common | -81 | 111 | 202 | 635 | 364 |
Net Income Growth | - | -45.05% | -68.19% | 74.45% | 230.91% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.70% | -4.10% | -0.04% | 2.04% | 0.72% |
EPS (Basic) | -28.70 | 39.22 | 69.15 | 217.44 | 126.33 |
EPS (Diluted) | -28.70 | 39.06 | 68.44 | 214.51 | 125.30 |
EPS Growth | - | -42.93% | -68.09% | 71.20% | 227.92% |
Free Cash Flow | 393 | 191 | 393 | 423 | 248 |
Free Cash Flow Per Share | 139.27 | 67.21 | 132.62 | 142.70 | 85.37 |
Dividend Per Share | - | 15.000 | 15.000 | 15.000 | - |
Gross Margin | 25.09% | 24.88% | 23.94% | 25.80% | 26.11% |
Operating Margin | 5.74% | 4.30% | 5.54% | 8.47% | 8.36% |
Profit Margin | -1.18% | 1.71% | 3.02% | 9.34% | 5.85% |
Free Cash Flow Margin | 5.71% | 2.94% | 5.87% | 6.22% | 3.98% |
EBITDA | 510 | 390 | 471 | 667 | 604 |
EBITDA Margin | 7.41% | 6.01% | 7.04% | 9.81% | 9.71% |
D&A For EBITDA | 115 | 111 | 100 | 91 | 84 |
EBIT | 395 | 279 | 371 | 576 | 520 |
EBIT Margin | 5.74% | 4.30% | 5.54% | 8.47% | 8.36% |
Effective Tax Rate | 262.00% | 42.78% | 41.11% | 23.31% | 29.87% |