Strike Company,Limited (TYO:6196)

Strike Company,Limited Income Statement

Financials in millions JPY. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	20,314	18,138	13,826	10,727	8,339
Revenue Growth (YoY)	12.00%	31.19%	28.89%	28.63%	20.58%
Cost of Revenue	8,395	6,528	4,579	3,570	3,055
Gross Profit	11,919	11,610	9,247	7,157	5,284
Selling, General & Admin	5,405	4,676	3,865	2,862	2,035
Operating Expenses	5,586	4,838	4,045	2,932	2,098
Operating Income	6,333	6,772	5,202	4,225	3,186
Interest & Investment Income	27	5	2	-	2.77
Other Non Operating Income (Expenses)	-20	-5	6	1	18.46
EBT Excluding Unusual Items	6,340	6,772	5,210	4,226	3,207
Gain (Loss) on Sale of Investments	27	-42	-15	-	-60
Pretax Income	6,367	6,730	5,195	4,226	3,147
Income Tax Expense	1,648	1,775	1,329	1,264	936
Net Income	4,719	4,955	3,866	2,962	2,211
Net Income to Common	4,719	4,955	3,866	2,962	2,211
Net Income Growth	-4.76%	28.17%	30.52%	33.98%	0.40%
Shares Outstanding (Basic)	19	19	19	19	19
Shares Outstanding (Diluted)	19	19	19	19	19
Shares Change (YoY)	-	0.05%	0.21%	-0.29%	0.08%
EPS (Basic)	245.75	258.03	201.42	155.21	115.65
EPS (Diluted)	245.75	258.03	201.42	154.65	115.09
EPS Growth	-4.76%	28.11%	30.24%	34.37%	0.32%
Free Cash Flow	3,601	5,620	6,433	1,605	1,128
Free Cash Flow Per Share	187.53	292.67	335.16	83.80	58.72
Gross Margin	58.67%	64.01%	66.88%	66.72%	63.36%
Operating Margin	31.18%	37.34%	37.63%	39.39%	38.20%
Profit Margin	23.23%	27.32%	27.96%	27.61%	26.51%
Free Cash Flow Margin	17.73%	30.99%	46.53%	14.96%	13.53%
EBITDA	6,513	6,941	5,300	4,287	3,244
EBITDA Margin	32.06%	38.27%	38.33%	39.97%	38.90%
D&A For EBITDA	180	169	98	62	58.15
EBIT	6,333	6,772	5,202	4,225	3,186
EBIT Margin	31.18%	37.34%	37.63%	39.39%	38.20%
Effective Tax Rate	25.88%	26.37%	25.58%	29.91%	29.74%
Advertising Expenses	841	657	629	259	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.