Strike Group Co., Ltd. (TYO:6196)
Japan · Delayed Price · Currency is JPY 1,265.00
+1.00 (0.08%)
Jun 19, 2026, 3:30 PM JST
Strike Group Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 21,100 | 20,314 | 18,138 | 13,826 | 10,727 | 8,339 | |
Revenue Growth (YoY) | 18.15% | 12.00% | 31.19% | 28.89% | 28.63% | 20.58% |
Cost of Revenue | 8,847 | 8,395 | 6,528 | 4,579 | 3,570 | 3,055 |
Gross Profit | 12,253 | 11,919 | 11,610 | 9,247 | 7,157 | 5,284 |
Selling, General & Admin | 5,479 | 5,405 | 4,676 | 3,865 | 2,862 | 2,035 |
Operating Expenses | 5,660 | 5,586 | 4,838 | 4,045 | 2,932 | 2,098 |
Operating Income | 6,593 | 6,333 | 6,772 | 5,202 | 4,225 | 3,186 |
Interest & Investment Income | 40 | 27 | 5 | 2 | - | 2.77 |
Other Non Operating Income (Expenses) | -23 | -20 | -5 | 6 | 1 | 18.46 |
EBT Excluding Unusual Items | 6,610 | 6,340 | 6,772 | 5,210 | 4,226 | 3,207 |
Gain (Loss) on Sale of Investments | -62 | 27 | -42 | -15 | - | -60 |
Pretax Income | 6,548 | 6,367 | 6,730 | 5,195 | 4,226 | 3,147 |
Income Tax Expense | 1,718 | 1,648 | 1,775 | 1,329 | 1,264 | 936 |
Net Income | 4,830 | 4,719 | 4,955 | 3,866 | 2,962 | 2,211 |
Net Income to Common | 4,830 | 4,719 | 4,955 | 3,866 | 2,962 | 2,211 |
Net Income Growth | 13.54% | -4.76% | 28.17% | 30.52% | 33.98% | 0.40% |
Shares Outstanding (Basic) | 38 | 58 | 58 | 58 | 57 | 57 |
Shares Outstanding (Diluted) | 38 | 58 | 58 | 58 | 57 | 58 |
Shares Change (YoY) | -33.33% | - | 0.05% | 0.21% | -0.29% | 0.08% |
EPS (Basic) | 125.76 | 81.92 | 86.01 | 67.14 | 51.74 | 38.55 |
EPS (Diluted) | 125.76 | 81.92 | 86.01 | 67.14 | 51.55 | 38.36 |
EPS Growth | 70.31% | -4.76% | 28.11% | 30.24% | 34.37% | 0.32% |
Free Cash Flow | 5,499 | 3,601 | 5,620 | 6,433 | 1,605 | 1,128 |
Free Cash Flow Per Share | 143.18 | 62.51 | 97.56 | 111.72 | 27.93 | 19.57 |
Gross Margin | 58.07% | 58.67% | 64.01% | 66.88% | 66.72% | 63.36% |
Operating Margin | 31.25% | 31.18% | 37.34% | 37.63% | 39.39% | 38.20% |
Profit Margin | 22.89% | 23.23% | 27.32% | 27.96% | 27.61% | 26.51% |
Free Cash Flow Margin | 26.06% | 17.73% | 30.99% | 46.53% | 14.96% | 13.53% |
EBITDA | 6,775 | 6,513 | 6,941 | 5,300 | 4,287 | 3,244 |
EBITDA Margin | 32.11% | 32.06% | 38.27% | 38.33% | 39.97% | 38.90% |
D&A For EBITDA | 182 | 180 | 169 | 98 | 62 | 58.15 |
EBIT | 6,593 | 6,333 | 6,772 | 5,202 | 4,225 | 3,186 |
EBIT Margin | 31.25% | 31.18% | 37.34% | 37.63% | 39.39% | 38.20% |
Effective Tax Rate | 26.24% | 25.88% | 26.37% | 25.58% | 29.91% | 29.74% |
Advertising Expenses | - | 841 | 657 | 629 | 259 | - |