Strike Group Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	71,031	84,972	83,532	64,426	73,480	80,696
Market Cap Growth	37.46%	1.72%	29.66%	-12.32%	-8.94%	-11.72%
Enterprise Value	52,154	66,716	67,682	53,172	67,328	73,212
Last Close Price	1233.00	1475.00	1391.81	1052.21	1193.08	1291.19
PE Ratio	14.71	18.01	16.86	16.67	24.81	36.50
PS Ratio	3.37	4.18	4.61	4.66	6.85	9.68
PB Ratio	3.57	3.96	4.52	4.44	6.53	8.89
P/TBV Ratio	3.57	3.96	4.53	4.45	6.54	8.90
P/FCF Ratio	12.92	23.60	14.86	10.02	45.78	71.54
P/OCF Ratio	12.56	22.09	13.30	9.46	43.17	58.28
EV/Sales Ratio	2.47	3.28	3.73	3.85	6.28	8.78
EV/EBITDA Ratio	7.70	10.24	9.75	10.03	15.71	22.57
EV/EBIT Ratio	7.91	10.54	9.99	10.22	15.94	22.98
EV/FCF Ratio	9.48	18.53	12.04	8.27	41.95	64.90
Net Debt / Equity Ratio	-0.95	-0.94	-0.99	-0.97	-0.76	-0.94
Net Debt / EBITDA Ratio	-2.79	-3.09	-2.64	-2.66	-1.99	-2.64
Net Debt / FCF Ratio	-3.43	-5.59	-3.27	-2.19	-5.32	-7.59
Asset Turnover	0.91	0.86	0.89	0.89	0.90	-
Quick Ratio	4.71	6.86	4.84	4.19	6.89	5.18
Current Ratio	4.82	6.97	4.90	4.24	6.96	5.31
Return on Equity (ROE)	25.17%	23.63%	30.05%	30.03%	29.15%	-
Return on Assets (ROA)	17.86%	16.68%	20.66%	20.91%	22.22%	-
Return on Invested Capital (ROIC)	276.57%	653.74%	1943.84%	249.19%	184.22%	-
Return on Capital Employed (ROCE)	32.70%	29.10%	36.10%	35.40%	37.60%	35.10%
Earnings Yield	6.80%	5.55%	5.93%	6.00%	4.03%	2.74%
FCF Yield	7.74%	4.24%	6.73%	9.98%	2.18%	1.40%
Payout Ratio	71.51%	36.91%	19.74%	19.79%	20.63%	19.12%
Buyback Yield / Dilution	-	0.00%	-0.05%	-0.21%	0.29%	-0.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.