Strike Group Co., Ltd. (TYO:6196)
1,697.00
-129.00 (-7.06%)
Nov 6, 2026, 3:30 PM JST
Strike Group Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
| 27,077 | 20,314 | 18,138 | 13,826 | 10,727 | |
Revenue Growth | 33.29% | 12.00% | 31.19% | 28.89% | 28.63% |
Cost of Revenue | 10,242 | 8,395 | 6,528 | 4,579 | 3,570 |
Gross Profit | 16,836 | 11,919 | 11,610 | 9,247 | 7,157 |
Selling, General & Admin | 6,434 | 5,405 | 4,676 | 3,865 | 2,862 |
Operating Expenses | 6,434 | 5,586 | 4,838 | 4,045 | 2,932 |
Operating Income | 10,401 | 6,333 | 6,772 | 5,202 | 4,225 |
Interest Expense | -3.42 | - | - | - | - |
Interest & Investment Income | 54.38 | 27 | 5 | 2 | - |
Earnings From Equity Investments | -44.35 | - | - | - | - |
Other Non Operating Income (Expenses) | 9.59 | -20 | -5 | 6 | 1 |
EBT Excluding Unusual Items | 10,418 | 6,340 | 6,772 | 5,210 | 4,226 |
Gain (Loss) on Sale of Investments | 18.81 | 27 | -42 | -15 | - |
Pretax Income | 10,436 | 6,367 | 6,730 | 5,195 | 4,226 |
Income Tax Expense | 3,297 | 1,648 | 1,775 | 1,329 | 1,264 |
Net Income | 7,139 | 4,719 | 4,955 | 3,866 | 2,962 |
Net Income to Common | 7,139 | 4,719 | 4,955 | 3,866 | 2,962 |
Net Income Growth | 51.29% | -4.76% | 28.17% | 30.52% | 33.98% |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 57 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 57 |
Shares Change | - | - | 0.05% | 0.21% | -0.29% |
EPS (Basic) | 123.93 | 81.92 | 86.01 | 67.14 | 51.74 |
EPS (Diluted) | 123.93 | 81.92 | 86.01 | 67.14 | 51.55 |
EPS Growth | 51.29% | -4.76% | 28.11% | 30.24% | 34.37% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Free Cash Flow | 10,960 | 3,601 | 5,620 | 6,433 | 1,605 |
Free Cash Flow Per Share | 190.25 | 62.51 | 97.56 | 111.72 | 27.93 |
Dividend Per Share | 65.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 62.18% | 58.67% | 64.01% | 66.88% | 66.72% |
Operating Margin | 38.41% | 31.18% | 37.34% | 37.63% | 39.39% |
Profit Margin | 26.37% | 23.23% | 27.32% | 27.96% | 27.61% |
Free Cash Flow Margin | 40.48% | 17.73% | 30.99% | 46.53% | 14.96% |
EBITDA | 10,574 | 6,513 | 6,941 | 5,300 | 4,287 |
EBITDA Margin | 39.05% | 32.06% | 38.27% | 38.33% | 39.97% |
D&A For EBITDA | 172.91 | 180 | 169 | 98 | 62 |
EBIT | 10,401 | 6,333 | 6,772 | 5,202 | 4,225 |
EBIT Margin | 38.41% | 31.18% | 37.34% | 37.63% | 39.39% |
Effective Tax Rate | 31.59% | 25.88% | 26.37% | 25.58% | 29.91% |
Advertising Expenses | - | 841 | 657 | 629 | 259 |