Toyota Industries Corporation (TYO: 6201)
Japan
· Delayed Price · Currency is JPY 11,515
+225 (1.99%)
Dec 20, 2024, 3:45 PM JST
Toyota Industries Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 321,498 | 309,190 | 262,967 | 246,123 | 184,011 | 196,288 | Upgrade
|
| Depreciation & Amortization | 305,958 | 284,939 | 257,762 | 223,737 | 209,839 | 208,312 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5,795 | 5,977 | 2,634 | 2,368 | 3,008 | 2,496 | Upgrade
|
| Loss (Gain) on Equity Investments | -3,062 | -3,276 | -3,311 | -4,397 | -1,682 | -1,472 | Upgrade
|
| Other Operating Activities | -177,171 | -79,639 | -66,252 | -60,920 | -52,155 | -38,999 | Upgrade
|
| Change in Accounts Receivable | -103,170 | -82,985 | -225,489 | -81,246 | -40,035 | -55,601 | Upgrade
|
| Change in Inventory | -21,926 | -28,391 | -70,207 | -110,613 | -20,673 | -20,204 | Upgrade
|
| Change in Accounts Payable | -32,249 | 7,692 | 29,619 | 93,537 | 73,868 | 24,185 | Upgrade
|
| Change in Other Net Operating Assets | -41,594 | 30,083 | 7,241 | 12,496 | 26,205 | -1,806 | Upgrade
|
| Operating Cash Flow | 254,079 | 443,590 | 194,964 | 321,085 | 382,386 | 313,199 | Upgrade
|
| Operating Cash Flow Growth | -29.05% | 127.52% | -39.28% | -16.03% | 22.09% | 15.87% | Upgrade
|
| Capital Expenditures | -293,494 | -348,926 | -289,974 | -237,371 | -222,360 | -216,002 | Upgrade
|
| Sale of Property, Plant & Equipment | 19,655 | 28,021 | 19,660 | 16,415 | 16,200 | 14,837 | Upgrade
|
| Cash Acquisitions | -12,138 | -7,924 | -36,486 | -14,905 | -714 | -1,280 | Upgrade
|
| Investment in Securities | 440,270 | 420,129 | -88,742 | 25,023 | -182,043 | 46,599 | Upgrade
|
| Other Investing Activities | -57,528 | -43,397 | -32,100 | -18,967 | -15,173 | -27,409 | Upgrade
|
| Investing Cash Flow | 96,765 | 47,903 | -427,642 | -229,805 | -404,164 | -182,598 | Upgrade
|
| Short-Term Debt Issued | - | 64,482 | 253,601 | 176,669 | 64,349 | 61,759 | Upgrade
|
| Long-Term Debt Issued | - | 308,003 | 458,190 | 246,756 | 229,333 | 259,397 | Upgrade
|
| Total Debt Issued | 337,133 | 372,485 | 711,791 | 423,425 | 293,682 | 321,156 | Upgrade
|
| Short-Term Debt Repaid | - | -173,752 | -158,332 | -85,741 | -79,496 | -21,261 | Upgrade
|
| Long-Term Debt Repaid | - | -316,241 | -295,818 | -364,548 | -183,778 | -216,797 | Upgrade
|
| Total Debt Repaid | -294,378 | -489,993 | -454,150 | -450,289 | -263,274 | -238,058 | Upgrade
|
| Net Debt Issued (Repaid) | 42,755 | -117,508 | 257,641 | -26,864 | 30,408 | 83,098 | Upgrade
|
| Repurchase of Common Stock | -51,447 | -24 | -5 | -18 | -14 | -9 | Upgrade
|
| Dividends Paid | -74,514 | -62,095 | -55,886 | -49,676 | -46,572 | -49,677 | Upgrade
|
| Other Financing Activities | -56,528 | -29,864 | -18,060 | -15,556 | -89,299 | -40,506 | Upgrade
|
| Financing Cash Flow | -139,734 | -209,491 | 183,690 | -92,114 | -105,477 | -7,094 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3,357 | 12,114 | 4,632 | 9,671 | 7,359 | -4,502 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 4 | 2 | 3 | - | - | -2 | Upgrade
|
| Net Cash Flow | 207,757 | 294,118 | -44,353 | 8,837 | -119,896 | 119,003 | Upgrade
|
| Free Cash Flow | -39,415 | 94,664 | -95,010 | 83,714 | 160,026 | 97,197 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -47.69% | 64.64% | 117.52% | Upgrade
|
| Free Cash Flow Margin | -0.98% | 2.47% | -2.81% | 3.09% | 7.55% | 4.48% | Upgrade
|
| Free Cash Flow Per Share | -127.30 | 304.90 | -306.01 | 269.63 | 515.41 | 313.05 | Upgrade
|
| Cash Interest Paid | 13,572 | 18,107 | 9,919 | 4,999 | 5,433 | 6,036 | Upgrade
|
| Cash Income Tax Paid | 176,883 | 78,974 | 66,940 | 61,507 | 52,605 | 39,154 | Upgrade
|
| Levered Free Cash Flow | 21,687 | -67,064 | -213,412 | -89,770 | 17,245 | 84,669 | Upgrade
|
| Unlevered Free Cash Flow | 32,356 | -56,446 | -207,093 | -86,727 | 20,637 | 88,397 | Upgrade
|
| Change in Net Working Capital | 108,169 | 117,856 | 280,907 | 172,883 | 41,616 | -15,014 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.