Theseus Pharmaceuticals Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Jul '25 Jul 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Market Capitalization	4,890,228	3,850,157	4,858,976	2,282,024	2,629,767	3,061,358	Upgrade
Market Cap Growth	16.29%	-20.76%	112.92%	-13.22%	-14.10%	90.35%	Upgrade
Enterprise Value	6,227,016	5,218,544	5,854,857	3,452,358	3,489,431	3,833,685	Upgrade
Last Close Price	16275.00	12705.00	15298.09	7061.21	7917.09	9045.11	Upgrade
PE Ratio	18.99	14.68	21.24	11.83	14.59	22.40	Upgrade
Forward PE	17.83	13.75	20.74	11.10	12.57	18.49	Upgrade
PS Ratio	1.21	0.94	1.27	0.68	0.97	1.45	Upgrade
PB Ratio	0.98	0.77	0.79	0.58	0.65	0.92	Upgrade
P/TBV Ratio	1.13	0.89	0.88	0.68	0.74	1.07	Upgrade
P/FCF Ratio	75.14	-	51.33	-	31.41	19.13	Upgrade
P/OCF Ratio	17.58	22.44	10.95	11.71	8.19	8.01	Upgrade
PEG Ratio	2.87	1.42	1.42	1.42	1.42	1.42	Upgrade
EV/Sales Ratio	1.52	1.28	1.53	1.02	1.29	1.81	Upgrade
EV/EBITDA Ratio	11.37	9.57	12.06	8.08	9.10	11.64	Upgrade
EV/EBIT Ratio	27.84	23.61	29.18	20.35	21.86	32.04	Upgrade
EV/FCF Ratio	95.68	-	61.85	-	41.68	23.96	Upgrade
Debt / Equity Ratio	0.35	0.35	0.28	0.43	0.35	0.41	Upgrade
Debt / EBITDA Ratio	3.26	3.17	3.51	3.98	3.63	4.08	Upgrade
Debt / FCF Ratio	26.69	-	18.02	-	16.61	8.41	Upgrade
Asset Turnover	0.40	0.40	0.41	0.44	0.38	0.36	Upgrade
Inventory Turnover	4.79	5.06	5.13	5.48	5.78	5.94	Upgrade
Quick Ratio	1.34	1.40	1.46	1.35	1.26	1.33	Upgrade
Current Ratio	1.79	1.94	1.91	1.77	1.64	1.64	Upgrade
Return on Equity (ROE)	4.84%	4.86%	4.70%	5.00%	5.05%	4.84%	Upgrade
Return on Assets (ROA)	1.28%	1.35%	1.33%	1.37%	1.41%	1.27%	Upgrade
Return on Capital (ROIC)	1.78%	1.89%	1.86%	1.92%	1.98%	1.75%	Upgrade
Return on Capital Employed (ROCE)	2.70%	2.80%	2.10%	2.70%	2.60%	2.30%	Upgrade
Earnings Yield	5.18%	6.81%	4.71%	8.45%	6.86%	4.46%	Upgrade
FCF Yield	1.33%	-1.03%	1.95%	-4.16%	3.18%	5.23%	Upgrade
Dividend Yield	1.72%	2.20%	1.57%	2.69%	2.15%	1.66%	Upgrade
Payout Ratio	33.55%	32.91%	27.14%	28.98%	27.55%	34.07%	Upgrade
Buyback Yield / Dilution	1.41%	1.41%	0.00%	0.00%	0.00%	0.00%	Upgrade
Total Shareholder Return	3.13%	3.62%	1.57%	2.69%	2.15%	1.66%	Upgrade

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.