Seibu Giken Co.,Ltd. (TYO:6223)
Japan
· Delayed Price · Currency is JPY 1,545.00
-12.00 (-0.77%)
Jun 6, 2025, 3:30 PM JST
Seibu Giken Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 33,127 | 32,069 | 28,725 | 24,890 | 17,403 | 9,470 | Upgrade
|
| Revenue Growth (YoY) | 17.48% | 11.64% | 15.41% | 43.02% | 83.77% | -16.31% | Upgrade
|
| Cost of Revenue | 21,438 | 21,165 | 17,556 | 14,841 | 11,155 | 7,270 | Upgrade
|
| Gross Profit | 11,689 | 10,904 | 11,169 | 10,049 | 6,248 | 2,200 | Upgrade
|
| Selling, General & Admin | 6,884 | 6,873 | 6,870 | 5,444 | 4,400 | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 1,747 | Upgrade
|
| Operating Expenses | 6,884 | 6,873 | 6,870 | 5,444 | 4,400 | 1,888 | Upgrade
|
| Operating Income | 4,805 | 4,031 | 4,299 | 4,605 | 1,848 | 311.95 | Upgrade
|
| Interest Expense | -26 | -26 | -40 | -40 | -29 | -21.23 | Upgrade
|
| Interest & Investment Income | 112 | 120 | 83 | 53 | 19 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -135 | -20 | -16 | 101 | 85 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 53 | 85 | 33 | 64 | 139 | 564.62 | Upgrade
|
| EBT Excluding Unusual Items | 4,809 | 4,190 | 4,359 | 4,783 | 2,062 | 855.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 68 | - | Upgrade
|
| Asset Writedown | -9 | -14 | -18 | -21 | -6 | - | Upgrade
|
| Legal Settlements | - | - | -27 | - | - | - | Upgrade
|
| Other Unusual Items | 45 | 45 | -1 | - | 1 | - | Upgrade
|
| Pretax Income | 4,845 | 4,221 | 4,313 | 4,762 | 2,125 | 855.35 | Upgrade
|
| Income Tax Expense | 1,066 | 887 | 882 | 854 | 430 | 162.17 | Upgrade
|
| Earnings From Continuing Operations | 3,779 | 3,334 | 3,431 | 3,908 | 1,695 | 693.18 | Upgrade
|
| Net Income to Company | - | 3,334 | 3,431 | 3,908 | 1,695 | - | Upgrade
|
| Minority Interest in Earnings | - | 2 | - | - | - | - | Upgrade
|
| Net Income | 3,779 | 3,336 | 3,431 | 3,908 | 1,695 | 693.18 | Upgrade
|
| Net Income to Common | 3,779 | 3,336 | 3,431 | 3,908 | 1,695 | 693.18 | Upgrade
|
| Net Income Growth | 25.84% | -2.77% | -12.21% | 130.56% | 144.53% | -16.01% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 21 | 19 | 20 | 20 | - | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 21 | 19 | 20 | 20 | - | Upgrade
|
| Shares Change (YoY) | 4.87% | 7.61% | -4.67% | -0.08% | - | - | Upgrade
|
| EPS (Basic) | 184.49 | 162.73 | 180.09 | 195.55 | 84.75 | - | Upgrade
|
| EPS (Diluted) | 184.49 | 162.73 | 180.09 | 195.55 | 84.75 | - | Upgrade
|
| EPS Growth | 20.00% | -9.64% | -7.90% | 130.74% | - | - | Upgrade
|
| Free Cash Flow | - | 4,863 | -405 | - | - | - | Upgrade
|
| Free Cash Flow Per Share | - | 237.22 | -21.26 | - | - | - | Upgrade
|
| Dividend Per Share | 70.000 | 70.000 | 50.220 | 0.500 | - | - | Upgrade
|
| Dividend Growth | 39.39% | 39.39% | 9944.00% | - | - | - | Upgrade
|
| Gross Margin | 35.28% | 34.00% | 38.88% | 40.37% | 35.90% | 23.23% | Upgrade
|
| Operating Margin | 14.51% | 12.57% | 14.97% | 18.50% | 10.62% | 3.29% | Upgrade
|
| Profit Margin | 11.41% | 10.40% | 11.94% | 15.70% | 9.74% | 7.32% | Upgrade
|
| Free Cash Flow Margin | - | 15.16% | -1.41% | - | - | - | Upgrade
|
| EBITDA | 5,784 | 4,993 | 5,192 | - | - | 453.28 | Upgrade
|
| EBITDA Margin | 17.46% | 15.57% | 18.07% | - | - | 4.79% | Upgrade
|
| D&A For EBITDA | 979.25 | 962 | 893 | - | - | - | Upgrade
|
| EBIT | 4,805 | 4,031 | 4,299 | 4,605 | 1,848 | 311.95 | Upgrade
|
| EBIT Margin | 14.51% | 12.57% | 14.97% | 18.50% | 10.62% | 3.29% | Upgrade
|
| Effective Tax Rate | 22.00% | 21.01% | 20.45% | 17.93% | 20.23% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.