KIMURA KOHKI Co.,Ltd. (TYO:6231)
Japan · Delayed Price · Currency is JPY 13,410
-180 (-1.32%)
Aug 14, 2026, 3:30 PM JST
KIMURA KOHKI Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 19,495 | 17,922 | 16,042 | 13,852 | 11,703 | 10,200 | |
Revenue Growth | 20.10% | 11.72% | 15.81% | 18.36% | 14.74% | -3.09% |
Cost of Revenue | 9,876 | 9,141 | 8,737 | 7,641 | 7,011 | 6,257 |
Gross Profit | 9,619 | 8,781 | 7,305 | 6,211 | 4,692 | 3,943 |
Selling, General & Admin | 4,271 | 4,089 | 3,497 | 3,433 | 3,028 | 2,774 |
Other Operating Expenses | 14 | 14 | 11 | 9 | 8 | 6 |
Operating Expenses | 4,374 | 4,192 | 3,629 | 3,532 | 3,119 | 2,854 |
Operating Income | 5,245 | 4,589 | 3,676 | 2,679 | 1,573 | 1,089 |
Interest Expense | -79 | -73 | -55 | -40 | -31 | -23 |
Other Non Operating Income (Expenses) | 27 | 15 | 14 | 17 | -4 | 238 |
EBT Excluding Unusual Items | 5,193 | 4,531 | 3,635 | 2,656 | 1,538 | 1,304 |
Gain (Loss) on Sale of Investments | - | 1 | - | - | - | - |
Gain (Loss) on Sale of Assets | 50 | 46 | 24 | 25 | 29 | 25 |
Asset Writedown | -70 | -66 | -85 | - | -141 | -36 |
Other Unusual Items | 62 | - | - | - | - | - |
Pretax Income | 5,235 | 4,512 | 3,574 | 2,681 | 1,426 | 1,293 |
Income Tax Expense | 1,485 | 1,234 | 1,078 | 616 | 389 | 416 |
Net Income to Company | - | 3,278 | 2,496 | 2,065 | 1,037 | 877 |
Net Income | 3,750 | 3,278 | 2,496 | 2,065 | 1,037 | 877 |
Net Income to Common | 3,750 | 3,278 | 2,496 | 2,065 | 1,037 | 877 |
Net Income Growth | 42.48% | 31.33% | 20.87% | 99.13% | 18.24% | -8.65% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.44% | -0.28% | -0.24% | -1.41% | -3.17% | -1.91% |
EPS (Basic) | 1055.77 | 920.51 | 698.93 | 576.84 | 285.60 | 233.87 |
EPS (Diluted) | 1055.77 | 920.51 | 698.93 | 576.84 | 285.60 | 233.87 |
EPS Growth | 43.11% | 31.70% | 21.16% | 101.97% | 22.12% | -6.87% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,496 | 444 | 551 | -1,418 | -1,176 |
Free Cash Flow Per Share | - | 420.10 | 124.33 | 153.92 | -390.53 | -313.61 |
Gross Margin | 49.34% | 49.00% | 45.54% | 44.84% | 40.09% | 38.66% |
Operating Margin | 26.90% | 25.61% | 22.91% | 19.34% | 13.44% | 10.68% |
Profit Margin | 19.24% | 18.29% | 15.56% | 14.91% | 8.86% | 8.60% |
Free Cash Flow Margin | - | 8.35% | 2.77% | 3.98% | -12.12% | -11.53% |
EBITDA | 5,876 | 5,211 | 4,264 | 3,126 | 1,946 | 1,384 |
EBITDA Margin | 30.14% | 29.08% | 26.58% | 22.57% | 16.63% | 13.57% |
D&A For EBITDA | 630.5 | 622 | 588 | 447 | 373 | 295 |
EBIT | 5,245 | 4,589 | 3,676 | 2,679 | 1,573 | 1,089 |
EBIT Margin | 26.90% | 25.61% | 22.91% | 19.34% | 13.44% | 10.68% |
Effective Tax Rate | 28.37% | 27.35% | 30.16% | 22.98% | 27.28% | 32.17% |