Nagaoka International Corporation (TYO:6239)
1,380.00
-20.00 (-1.43%)
Aug 21, 2026, 3:30 PM JST
Nagaoka International Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 7,468 | 8,917 | 9,505 | 8,148 | 6,328 | |
Revenue Growth | -16.25% | -6.19% | 16.65% | 28.76% | 1.04% |
Cost of Revenue | 4,690 | 5,245 | 5,766 | 5,267 | 4,076 |
Gross Profit | 2,778 | 3,672 | 3,739 | 2,881 | 2,252 |
Selling, General & Admin | 2,278 | 2,150 | 2,047 | 1,567 | 1,465 |
Operating Expenses | 2,278 | 2,152 | 2,057 | 1,570 | 1,465 |
Operating Income | 500 | 1,520 | 1,682 | 1,311 | 787 |
Interest Expense | -8 | -5 | -17 | -32 | -26 |
Interest & Investment Income | 9 | 12 | 8 | 4 | 11 |
Currency Exchange Gain (Loss) | 64 | -44 | 84 | 24 | 168 |
Other Non Operating Income (Expenses) | -39 | -24 | 16 | 20 | 20 |
EBT Excluding Unusual Items | 526 | 1,459 | 1,773 | 1,327 | 960 |
Gain (Loss) on Sale of Investments | 53 | - | - | - | - |
Gain (Loss) on Sale of Assets | 47 | 49 | 54 | 24 | 31 |
Asset Writedown | - | -2 | -6 | -105 | -3 |
Other Unusual Items | 1 | - | - | - | 243 |
Pretax Income | 627 | 1,506 | 1,821 | 1,246 | 1,231 |
Income Tax Expense | 300 | 536 | 671 | 379 | 436 |
Earnings From Continuing Operations | 327 | 970 | 1,150 | 867 | 795 |
Net Income | 327 | 970 | 1,150 | 867 | 795 |
Net Income to Common | 327 | 970 | 1,150 | 867 | 795 |
Net Income Growth | -66.29% | -15.65% | 32.64% | 9.06% | 17.43% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change | -0.24% | 1.15% | -2.02% | - | 0.57% |
EPS (Basic) | 46.92 | 138.85 | 166.51 | 122.99 | 112.78 |
EPS (Diluted) | 46.92 | 138.85 | 166.51 | 122.99 | 112.78 |
EPS Growth | -66.21% | -16.61% | 35.38% | 9.06% | 16.76% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 698 | 401 | 2,249 | 333 | 72 |
Free Cash Flow Per Share | 100.16 | 57.40 | 325.63 | 47.24 | 10.21 |
Dividend Per Share | - | 35.000 | 34.000 | 23.000 | 20.000 |
Dividend Growth | - | 2.94% | 47.83% | 15.00% | 33.33% |
Gross Margin | 37.20% | 41.18% | 39.34% | 35.36% | 35.59% |
Operating Margin | 6.69% | 17.05% | 17.70% | 16.09% | 12.44% |
Profit Margin | 4.38% | 10.88% | 12.10% | 10.64% | 12.56% |
Free Cash Flow Margin | 9.35% | 4.50% | 23.66% | 4.09% | 1.14% |
EBITDA | 646 | 1,681 | 1,855 | 1,535 | 989 |
EBITDA Margin | 8.65% | 18.85% | 19.52% | 18.84% | 15.63% |
D&A For EBITDA | 146 | 161 | 173 | 224 | 202 |
EBIT | 500 | 1,520 | 1,682 | 1,311 | 787 |
EBIT Margin | 6.69% | 17.05% | 17.70% | 16.09% | 12.44% |
Effective Tax Rate | 47.85% | 35.59% | 36.85% | 30.42% | 35.42% |