Yokota Manufacturing Co., Ltd. (TYO:6248)

Yokota Manufacturing Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	2,246	2,276	2,049	1,777	1,727	1,829
Revenue Growth (YoY)	4.76%	11.08%	15.31%	2.90%	-5.58%	5.54%
Cost of Revenue	1,144	1,188	1,122	1,004	968	999
Gross Profit	1,102	1,088	927	773	759	830
Selling, General & Admin	646	628	558	518	519	555
Operating Expenses	650	632	562	521	524	560
Operating Income	452	456	365	252	235	270
Other Non Operating Income (Expenses)	3	-	-	-	-4	-1
EBT Excluding Unusual Items	455	456	365	252	231	269
Gain (Loss) on Sale of Assets	2	5	3	1	3	-1
Pretax Income	457	461	368	253	234	268
Income Tax Expense	146	142	96	85	71	74
Net Income	311	319	272	168	163	194
Net Income to Common	311	319	272	168	163	194
Net Income Growth	9.51%	17.28%	61.91%	3.07%	-15.98%	9.61%
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	-0.07%	-0.54%	-0.43%	-	-0.00%	-0.00%
EPS (Basic)	167.64	171.96	145.83	89.68	87.01	103.56
EPS (Diluted)	167.64	171.96	145.83	89.68	87.01	103.56
EPS Growth	9.58%	17.92%	62.61%	3.07%	-15.98%	9.61%
Free Cash Flow	378	382	248	92	127	212
Free Cash Flow Per Share	203.76	205.92	132.96	49.11	67.79	113.17
Gross Margin	49.06%	47.80%	45.24%	43.50%	43.95%	45.38%
Operating Margin	20.13%	20.04%	17.81%	14.18%	13.61%	14.76%
Profit Margin	13.85%	14.02%	13.28%	9.45%	9.44%	10.61%
Free Cash Flow Margin	16.83%	16.78%	12.10%	5.18%	7.35%	11.59%
EBITDA	511	506	415	300	284	320
EBITDA Margin	22.75%	22.23%	20.25%	16.88%	16.45%	17.50%
D&A For EBITDA	59	50	50	48	49	50
EBIT	452	456	365	252	235	270
EBIT Margin	20.13%	20.04%	17.81%	14.18%	13.61%	14.76%
Effective Tax Rate	31.95%	30.80%	26.09%	33.60%	30.34%	27.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.