Gamecard-Joyco Holdings,Inc. (TYO:6249)
Japan
· Delayed Price · Currency is JPY 2,237.00
+15.00 (0.68%)
Apr 24, 2025, 3:30 PM JST
TYO:6249 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 39,440 | 36,289 | 21,691 | 11,447 | 10,562 | 16,561 | Upgrade
|
| Revenue Growth (YoY) | 12.71% | 67.30% | 89.49% | 8.38% | -36.22% | -4.69% | Upgrade
|
| Cost of Revenue | 24,169 | 20,092 | 11,869 | 6,062 | 5,093 | 9,625 | Upgrade
|
| Gross Profit | 15,271 | 16,197 | 9,822 | 5,385 | 5,469 | 6,936 | Upgrade
|
| Selling, General & Admin | 4,660 | 4,872 | 4,248 | 4,226 | 4,271 | 4,867 | Upgrade
|
| Research & Development | 761 | 761 | 1,074 | - | - | - | Upgrade
|
| Other Operating Expenses | 41 | 41 | 35 | 42 | 37 | 35 | Upgrade
|
| Operating Expenses | 5,462 | 5,674 | 5,357 | 4,264 | 4,307 | 4,894 | Upgrade
|
| Operating Income | 9,809 | 10,523 | 4,465 | 1,121 | 1,162 | 2,042 | Upgrade
|
| Interest Expense | -6 | -5 | -4 | -4 | -6 | -7 | Upgrade
|
| Interest & Investment Income | 187 | 150 | 126 | 89 | 75 | 29 | Upgrade
|
| Other Non Operating Income (Expenses) | 99 | 135 | 54 | 15 | 26 | -45 | Upgrade
|
| EBT Excluding Unusual Items | 10,089 | 10,803 | 4,641 | 1,221 | 1,257 | 2,019 | Upgrade
|
| Gain (Loss) on Sale of Investments | 90 | - | -5 | 49 | -50 | 8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7 | -30 | -7 | - | - | - | Upgrade
|
| Other Unusual Items | - | -156 | - | - | - | - | Upgrade
|
| Pretax Income | 10,172 | 10,617 | 4,629 | 1,270 | 1,207 | 2,027 | Upgrade
|
| Income Tax Expense | 2,874 | 3,067 | 330 | 8 | 590 | 802 | Upgrade
|
| Net Income | 7,298 | 7,550 | 4,299 | 1,262 | 617 | 1,225 | Upgrade
|
| Net Income to Common | 7,298 | 7,550 | 4,299 | 1,262 | 617 | 1,225 | Upgrade
|
| Net Income Growth | -11.16% | 75.62% | 240.65% | 104.54% | -49.63% | -14.28% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 14 | 14 | 13 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 14 | 14 | 13 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 2.31% | 3.33% | 2.94% | -1.00% | -2.99% | -1.58% | Upgrade
|
| EPS (Basic) | 502.16 | 527.75 | 309.79 | 93.86 | 45.31 | 87.27 | Upgrade
|
| EPS (Diluted) | 501.00 | 526.53 | 309.79 | 93.65 | 45.31 | 87.27 | Upgrade
|
| EPS Growth | -13.17% | 69.96% | 230.80% | 106.69% | -48.08% | -12.90% | Upgrade
|
| Free Cash Flow | - | 5,945 | 1,567 | 1,357 | 415 | 652 | Upgrade
|
| Free Cash Flow Per Share | - | 414.60 | 112.92 | 100.66 | 30.48 | 46.45 | Upgrade
|
| Dividend Per Share | 87.500 | 55.000 | 35.000 | 35.000 | 35.000 | 35.000 | Upgrade
|
| Dividend Growth | 150.00% | 57.14% | - | - | - | - | Upgrade
|
| Gross Margin | 38.72% | 44.63% | 45.28% | 47.04% | 51.78% | 41.88% | Upgrade
|
| Operating Margin | 24.87% | 29.00% | 20.59% | 9.79% | 11.00% | 12.33% | Upgrade
|
| Profit Margin | 18.50% | 20.80% | 19.82% | 11.03% | 5.84% | 7.40% | Upgrade
|
| Free Cash Flow Margin | - | 16.38% | 7.22% | 11.86% | 3.93% | 3.94% | Upgrade
|
| EBITDA | 10,768 | 11,441 | 5,328 | 1,991 | 1,911 | 2,869 | Upgrade
|
| EBITDA Margin | 27.30% | 31.53% | 24.56% | 17.39% | 18.09% | 17.32% | Upgrade
|
| D&A For EBITDA | 959.25 | 918 | 863 | 870 | 749 | 827 | Upgrade
|
| EBIT | 9,809 | 10,523 | 4,465 | 1,121 | 1,162 | 2,042 | Upgrade
|
| EBIT Margin | 24.87% | 29.00% | 20.58% | 9.79% | 11.00% | 12.33% | Upgrade
|
| Effective Tax Rate | 28.25% | 28.89% | 7.13% | 0.63% | 48.88% | 39.57% | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.