Gamecard Holdings, Inc. (TYO:6249)
2,579.00
+19.00 (0.74%)
May 8, 2026, 3:30 PM JST
Gamecard Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 27,351 | 37,946 | 36,289 | 21,691 | 11,447 | 10,562 | |
Revenue Growth (YoY) | -30.65% | 4.57% | 67.30% | 89.49% | 8.38% | -36.22% |
Cost of Revenue | 15,399 | 23,089 | 20,092 | 11,869 | 6,062 | 5,093 |
Gross Profit | 11,952 | 14,857 | 16,197 | 9,822 | 5,385 | 5,469 |
Selling, General & Admin | 5,637 | 4,987 | 4,872 | 4,248 | 4,226 | 4,271 |
Research & Development | 804 | 804 | 761 | 1,074 | - | - |
Other Operating Expenses | 48 | 48 | 41 | 35 | 42 | 37 |
Operating Expenses | 6,489 | 5,839 | 5,674 | 5,357 | 4,264 | 4,307 |
Operating Income | 5,463 | 9,018 | 10,523 | 4,465 | 1,121 | 1,162 |
Interest Expense | -5 | -5 | -5 | -4 | -4 | -6 |
Interest & Investment Income | 378 | 199 | 150 | 126 | 89 | 75 |
Other Non Operating Income (Expenses) | 107 | 95 | 135 | 54 | 15 | 26 |
EBT Excluding Unusual Items | 5,935 | 9,307 | 10,803 | 4,641 | 1,221 | 1,257 |
Gain (Loss) on Sale of Investments | -319 | 90 | - | -5 | 49 | -50 |
Gain (Loss) on Sale of Assets | -3 | -6 | -30 | -7 | - | - |
Asset Writedown | -4 | -4 | - | - | - | - |
Other Unusual Items | - | - | -156 | - | - | - |
Pretax Income | 5,609 | 9,387 | 10,617 | 4,629 | 1,270 | 1,207 |
Income Tax Expense | 1,933 | 2,801 | 3,067 | 330 | 8 | 590 |
Net Income | 3,676 | 6,586 | 7,550 | 4,299 | 1,262 | 617 |
Net Income to Common | 3,676 | 6,586 | 7,550 | 4,299 | 1,262 | 617 |
Net Income Growth | -49.63% | -12.77% | 75.62% | 240.65% | 104.54% | -49.63% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 13 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 13 | 14 |
Shares Change (YoY) | -3.71% | 0.53% | 3.33% | 2.94% | -1.00% | -2.99% |
EPS (Basic) | 262.08 | 456.92 | 527.75 | 309.79 | 93.86 | 45.31 |
EPS (Diluted) | 262.08 | 456.92 | 526.53 | 309.79 | 93.65 | 45.31 |
EPS Growth | -47.69% | -13.22% | 69.96% | 230.80% | 106.69% | -48.08% |
Free Cash Flow | - | 6,591 | 5,945 | 1,567 | 1,357 | 415 |
Free Cash Flow Per Share | - | 457.23 | 414.60 | 112.92 | 100.66 | 30.48 |
Dividend Per Share | 100.000 | 100.000 | 55.000 | 35.000 | 35.000 | 35.000 |
Dividend Growth | 14.29% | 81.82% | 57.14% | - | - | - |
Gross Margin | 43.70% | 39.15% | 44.63% | 45.28% | 47.04% | 51.78% |
Operating Margin | 19.97% | 23.77% | 29.00% | 20.59% | 9.79% | 11.00% |
Profit Margin | 13.44% | 17.36% | 20.80% | 19.82% | 11.03% | 5.84% |
Free Cash Flow Margin | - | 17.37% | 16.38% | 7.22% | 11.86% | 3.93% |
EBITDA | 6,358 | 9,923 | 11,441 | 5,328 | 1,991 | 1,911 |
EBITDA Margin | 23.25% | 26.15% | 31.53% | 24.56% | 17.39% | 18.09% |
D&A For EBITDA | 895.25 | 905 | 918 | 863 | 870 | 749 |
EBIT | 5,463 | 9,018 | 10,523 | 4,465 | 1,121 | 1,162 |
EBIT Margin | 19.97% | 23.77% | 29.00% | 20.58% | 9.79% | 11.00% |
Effective Tax Rate | 34.46% | 29.84% | 28.89% | 7.13% | 0.63% | 48.88% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.