Gamecard Holdings Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	8,704	11,303	13,540	9,104	4,740	7,452
Short-Term Investments	27,003	26,994	18,789	17,295	21,902	18,399
Cash & Short-Term Investments	35,707	38,297	32,329	26,399	26,642	25,851
Cash Growth	-3.16%	18.46%	22.46%	-0.91%	3.06%	-12.81%
Receivables	5,294	3,953	6,298	4,887	1,753	1,798
Inventory	10,088	10,216	9,821	6,173	3,451	2,296
Other Current Assets	623	4,964	4,920	4,780	4,827	4,283
Total Current Assets	51,712	57,430	53,368	42,239	36,673	34,228
Property, Plant & Equipment	640	546	552	456	426	367
Long-Term Investments	14,180	8,052	10,029	9,788	9,157	9,438
Other Intangible Assets	738	518	924	1,334	1,808	2,372
Long-Term Deferred Tax Assets	-	467	696	786	121	330
Other Long-Term Assets	2	1	1	-	1	1
Total Assets	67,272	67,014	65,570	54,603	48,186	46,736
Accounts Payable	1,391	3,044	3,341	4,003	2,291	657
Accrued Expenses	-	162	174	168	171	157
Current Portion of Leases	-	141	150	143	191	275
Current Income Taxes Payable	441	1,174	2,918	739	64	308
Other Current Liabilities	2,202	1,501	2,043	1,244	888	2,555
Total Current Liabilities	4,034	6,022	8,626	6,297	3,605	3,952
Long-Term Leases	-	256	303	232	259	350
Pension & Post-Retirement Benefits	453	478	513	496	483	472
Long-Term Deferred Tax Liabilities	-	6	-	-	8	-
Other Long-Term Liabilities	2,053	1,652	1,752	1,539	1,653	1,814
Total Liabilities	6,540	8,414	11,194	8,564	6,008	6,588
Common Stock	5,956	5,956	5,956	5,500	5,500	5,500
Additional Paid-In Capital	5,520	5,518	5,518	5,062	4,994	5,122
Retained Earnings	50,286	48,449	43,145	36,163	32,343	30,652
Treasury Stock	-1,339	-1,347	-28	-28	-747	-1,125
Comprehensive Income & Other	309	24	-215	-658	88	-1
Shareholders' Equity	60,732	58,600	54,376	46,039	42,178	40,148
Total Liabilities & Equity	67,272	67,014	65,570	54,603	48,186	46,736
Total Debt	-	397	453	375	450	625
Net Cash (Debt)	35,707	37,900	31,876	26,024	26,192	25,226
Net Cash Growth	-3.16%	18.90%	22.49%	-0.64%	3.83%	-12.27%
Net Cash Per Share	2545.66	2629.21	2223.03	1875.33	1942.88	1852.44
Filing Date Shares Outstanding	14.03	14.02	14.66	14.24	13.66	13.34
Total Common Shares Outstanding	14.03	14.02	14.66	14.24	13.65	13.34
Working Capital	47,678	51,408	44,742	35,942	33,068	30,276
Book Value Per Share	4329.38	4178.85	3709.65	3233.14	3090.03	3009.64
Tangible Book Value	59,994	58,082	53,452	44,705	40,370	37,776
Tangible Book Value Per Share	4276.77	4141.91	3646.61	3139.46	2957.58	2831.83
Order Backlog	-	51	76	75	60	52

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.