Gamecard Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	38,952	33,024	39,203	62,014	13,962	16,421
Market Cap Growth	6.08%	-15.76%	-36.78%	344.17%	-14.98%	13.38%
Enterprise Value	3,245	-3,849	10,738	40,094	-11,705	-9,320
Last Close Price	2777.00	2315.08	2523.86	4019.48	925.83	1079.67
PE Ratio	10.60	5.01	5.19	14.43	11.06	26.62
PS Ratio	1.42	0.87	1.08	2.86	1.22	1.56
PB Ratio	0.64	0.56	0.72	1.35	0.33	0.41
P/TBV Ratio	0.65	0.57	0.73	1.39	0.35	0.44
P/FCF Ratio	-	5.01	6.59	39.58	10.29	39.57
P/OCF Ratio	-	4.86	6.33	36.35	9.23	31.95
EV/Sales Ratio	0.12	-	0.30	1.85	-	-
EV/EBITDA Ratio	0.51	-	0.94	7.53	-	-
EV/EBIT Ratio	0.59	-	1.02	8.98	-	-
EV/FCF Ratio	-	-	1.81	25.59	-	-
Debt / Equity Ratio	-	0.01	0.01	0.01	0.01	0.02
Debt / EBITDA Ratio	-	0.04	0.04	0.07	0.23	0.33
Debt / FCF Ratio	-	0.06	0.08	0.24	0.33	1.51
Net Debt / Equity Ratio	-0.59	-0.65	-0.59	-0.56	-0.62	-0.63
Net Debt / EBITDA Ratio	-5.62	-3.82	-2.79	-4.88	-13.15	-13.20
Net Debt / FCF Ratio	-	-5.75	-5.36	-16.61	-19.30	-60.79
Asset Turnover	0.41	0.57	0.60	0.42	0.24	0.22
Inventory Turnover	1.59	2.31	2.51	2.47	2.11	2.52
Quick Ratio	10.16	7.02	4.48	4.97	7.88	7.00
Current Ratio	12.82	9.54	6.19	6.71	10.17	8.66
Return on Equity (ROE)	6.19%	11.66%	15.04%	9.75%	3.07%	1.53%
Return on Assets (ROA)	5.07%	8.50%	10.95%	5.43%	1.48%	1.52%
Return on Invested Capital (ROIC)	14.10%	29.29%	35.20%	23.04%	7.21%	4.44%
Return on Capital Employed (ROCE)	8.60%	14.80%	18.50%	9.20%	2.50%	2.70%
Earnings Yield	9.44%	19.94%	19.26%	6.93%	9.04%	3.76%
FCF Yield	-	19.96%	15.17%	2.53%	9.72%	2.53%
Dividend Yield	3.55%	4.32%	2.18%	0.87%	3.78%	3.24%
Payout Ratio	-	19.47%	7.54%	11.12%	36.93%	77.15%
Buyback Yield / Dilution	3.71%	-0.53%	-3.33%	-2.94%	1.00%	2.99%
Total Shareholder Return	7.26%	3.79%	-1.15%	-2.07%	4.78%	6.23%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.