Yamabiko Corporation (TYO:6250)
Japan · Delayed Price · Currency is JPY 4,045.00
-10.00 (-0.25%)
Aug 21, 2026, 3:30 PM JST
Yamabiko Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 186,514 | 174,020 | 164,838 | 151,400 | 156,159 | 142,328 | |
Revenue Growth | 9.89% | 5.57% | 8.88% | -3.05% | 9.72% | 7.85% |
Cost of Revenue | 122,711 | 115,694 | 108,186 | 104,095 | 115,664 | 102,881 |
Gross Profit | 63,803 | 58,326 | 56,652 | 47,305 | 40,495 | 39,447 |
Selling, General & Admin | 32,412 | 31,279 | 30,124 | 26,476 | 25,375 | 23,763 |
Research & Development | 6,405 | 6,405 | 5,928 | 5,613 | 5,518 | 5,247 |
Other Operating Expenses | 849 | 849 | 1,021 | 920 | 911 | 1,079 |
Operating Expenses | 39,736 | 38,603 | 37,014 | 33,073 | 31,806 | 30,117 |
Operating Income | 24,067 | 19,723 | 19,638 | 14,232 | 8,689 | 9,330 |
Interest Expense | -573 | -551 | -352 | -631 | -499 | -118 |
Interest & Investment Income | 319 | 159 | 150 | 135 | 102 | 78 |
Earnings From Equity Investments | 18 | 21 | 25 | - | 28 | -30 |
Currency Exchange Gain (Loss) | 1,109 | -52 | 1,224 | 124 | 783 | 451 |
Other Non Operating Income (Expenses) | 320 | 236 | 213 | 206 | 114 | 200 |
EBT Excluding Unusual Items | 25,260 | 19,536 | 20,898 | 14,066 | 9,217 | 9,911 |
Gain (Loss) on Sale of Investments | 447 | 437 | 41 | -658 | -387 | 19 |
Gain (Loss) on Sale of Assets | -51 | -69 | 43 | -36 | -70 | -94 |
Other Unusual Items | 1 | 1 | 1 | 1 | - | 1 |
Pretax Income | 25,657 | 19,905 | 20,983 | 13,373 | 8,760 | 9,837 |
Income Tax Expense | 7,143 | 5,461 | 5,094 | 4,276 | 2,461 | 2,337 |
Earnings From Continuing Operations | 18,514 | 14,444 | 15,889 | 9,097 | 6,299 | 7,500 |
Net Income | 18,514 | 14,444 | 15,889 | 9,097 | 6,299 | 7,500 |
Net Income to Common | 18,514 | 14,444 | 15,889 | 9,097 | 6,299 | 7,500 |
Net Income Growth | 38.68% | -9.09% | 74.66% | 44.42% | -16.01% | 13.04% |
Shares Outstanding (Basic) | 41 | 41 | 41 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 42 | 42 | 42 |
Shares Change | -0.22% | -0.50% | -0.98% | -0.12% | 0.14% | 0.09% |
EPS (Basic) | 452.53 | 352.85 | 386.21 | 218.96 | 151.44 | 180.57 |
EPS (Diluted) | 452.53 | 352.85 | 386.21 | 218.96 | 151.44 | 180.57 |
EPS Growth | 39.04% | -8.64% | 76.38% | 44.59% | -16.13% | 12.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,904 | 4,498 | 10,181 | 15,267 | -8,935 | 1,581 |
Free Cash Flow Per Share | 193.12 | 109.88 | 247.47 | 367.47 | -214.81 | 38.06 |
Dividend Per Share | 100.000 | 90.000 | 90.000 | 55.000 | 52.000 | - |
Dividend Growth | 5.26% | 0% | 63.64% | 5.77% | 30.00% | - |
Gross Margin | - | 33.52% | 34.37% | 31.25% | 25.93% | 27.72% |
Operating Margin | 12.90% | 11.33% | 11.91% | 9.40% | 5.56% | 6.55% |
Profit Margin | 9.93% | 8.30% | 9.64% | 6.01% | 4.03% | 5.27% |
Free Cash Flow Margin | 4.24% | 2.58% | 6.18% | 10.08% | -5.72% | 1.11% |
EBITDA | 28,507 | 23,996 | 23,802 | 18,739 | 12,868 | 12,645 |
EBITDA Margin | - | 13.79% | 14.44% | 12.38% | 8.24% | 8.88% |
D&A For EBITDA | 4,440 | 4,273 | 4,164 | 4,507 | 4,179 | 3,315 |
EBIT | 24,067 | 19,723 | 19,638 | 14,232 | 8,689 | 9,330 |
EBIT Margin | - | 11.33% | 11.91% | 9.40% | 5.56% | 6.55% |
Effective Tax Rate | - | 27.43% | 24.28% | 31.97% | 28.09% | 23.76% |