Hirata Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	88,937	72,154	46,742	81,539	71,132	56,399
Market Cap Growth	100.92%	54.37%	-42.68%	14.63%	26.12%	-20.79%
Enterprise Value	99,063	83,775	77,379	106,589	83,228	65,953
Last Close Price	2904.00	2356.00	1485.64	2483.91	2140.12	1664.57
PE Ratio	14.63	11.87	9.78	18.77	16.66	21.03
Forward PE	13.03	10.74	9.08	14.29	15.21	12.28
PS Ratio	0.94	0.76	0.53	0.98	0.91	0.84
PB Ratio	1.16	0.94	0.68	1.25	1.19	1.03
P/TBV Ratio	1.18	0.96	0.69	1.27	1.22	1.04
P/FCF Ratio	6.82	5.54	6.27	-	-	-
P/OCF Ratio	5.38	4.36	4.96	-	-	-
EV/Sales Ratio	1.04	0.88	0.88	1.29	1.06	0.98
EV/EBITDA Ratio	9.68	8.19	8.74	13.56	11.23	12.37
EV/EBIT Ratio	11.91	10.07	11.22	17.62	14.06	17.10
EV/FCF Ratio	7.60	6.43	10.38	-	-	-
Debt / Equity Ratio	0.30	0.30	0.50	0.57	0.50	0.43
Debt / EBITDA Ratio	2.24	2.24	3.86	4.71	4.01	4.45
Debt / FCF Ratio	1.76	1.76	4.58	-	-	-
Net Debt / Equity Ratio	0.13	0.13	0.31	0.40	0.31	0.20
Net Debt / EBITDA Ratio	0.97	0.97	2.40	3.36	2.51	2.03
Net Debt / FCF Ratio	0.76	0.76	2.86	-3.54	-2.41	-2.47
Asset Turnover	0.73	0.73	0.68	0.68	0.73	0.70
Inventory Turnover	4.50	4.50	4.67	4.57	5.05	6.19
Quick Ratio	1.05	1.05	0.90	0.60	0.79	0.86
Current Ratio	2.12	2.12	2.03	1.78	1.84	2.12
Return on Equity (ROE)	8.33%	8.33%	7.05%	6.72%	7.39%	5.07%
Return on Assets (ROA)	3.97%	3.97%	3.30%	3.08%	3.46%	2.51%
Return on Invested Capital (ROIC)	7.08%	6.83%	5.20%	4.42%	5.94%	3.96%
Return on Capital Employed (ROCE)	9.00%	9.00%	7.90%	7.50%	8.30%	5.70%
Earnings Yield	6.83%	8.42%	10.22%	5.33%	6.00%	4.75%
FCF Yield	14.66%	18.07%	15.95%	-9.13%	-10.86%	-7.75%
Dividend Yield	2.22%	-	8.08%	1.34%	1.40%	1.30%
Payout Ratio	20.24%	20.24%	21.85%	21.64%	15.88%	25.17%
Buyback Yield / Dilution	1.13%	1.13%	0.63%	-0.02%	-0.01%	0.09%
Total Shareholder Return	3.35%	1.13%	8.71%	1.32%	1.40%	1.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.