Nabtesco Corporation (TYO:6268)
Japan
· Delayed Price · Currency is JPY 2,415.50
-105.50 (-4.18%)
Feb 20, 2025, 2:14 PM JST
Nabtesco Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 323,384 | 333,631 | 308,691 | 299,802 | 279,358 | Upgrade
|
| Revenue Growth (YoY) | -3.07% | 8.08% | 2.96% | 7.32% | -3.61% | Upgrade
|
| Cost of Revenue | 236,255 | 250,970 | 232,007 | 217,759 | 206,166 | Upgrade
|
| Gross Profit | 87,129 | 82,661 | 76,684 | 82,043 | 73,192 | Upgrade
|
| Selling, General & Admin | 71,167 | 66,861 | 59,620 | 52,520 | 50,655 | Upgrade
|
| Other Operating Expenses | 1,174 | -4,894 | -746 | -578 | -404 | Upgrade
|
| Operating Expenses | 72,341 | 61,967 | 58,874 | 51,942 | 50,251 | Upgrade
|
| Operating Income | 14,788 | 20,694 | 17,810 | 30,101 | 22,941 | Upgrade
|
| Interest Expense | -918 | -570 | -199 | -168 | -205 | Upgrade
|
| Interest & Investment Income | 1,140 | 463 | 604 | 528 | 301 | Upgrade
|
| Earnings From Equity Investments | 737 | 4,141 | 2,787 | 2,099 | 3,467 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1,171 | 24 | 1,168 | -365 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 240 | 307 | 297 | 802 | Upgrade
|
| EBT Excluding Unusual Items | 15,747 | 26,139 | 21,333 | 34,025 | 26,941 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 4,713 | -5,535 | 70,857 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -310 | -22 | -382 | 4,788 | Upgrade
|
| Asset Writedown | - | -4,913 | -13 | -2,534 | 1,990 | Upgrade
|
| Pretax Income | 15,747 | 25,629 | 15,763 | 101,966 | 33,719 | Upgrade
|
| Income Tax Expense | 4,051 | 9,199 | 4,376 | 34,073 | 10,206 | Upgrade
|
| Earnings From Continuing Operations | 11,696 | 16,430 | 11,387 | 67,893 | 23,513 | Upgrade
|
| Minority Interest in Earnings | -1,577 | -1,876 | -1,923 | -3,075 | -3,008 | Upgrade
|
| Net Income | 10,119 | 14,554 | 9,464 | 64,818 | 20,505 | Upgrade
|
| Net Income to Common | 10,119 | 14,554 | 9,464 | 64,818 | 20,505 | Upgrade
|
| Net Income Growth | -30.47% | 53.78% | -85.40% | 216.11% | 14.36% | Upgrade
|
| Shares Outstanding (Basic) | 120 | 120 | 120 | 121 | 124 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 120 | 120 | 121 | 124 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.02% | -1.02% | -2.37% | 0.03% | Upgrade
|
| EPS (Basic) | 84.25 | 121.25 | 78.87 | 534.67 | 165.18 | Upgrade
|
| EPS (Diluted) | 24.24 | 121.23 | 78.85 | 534.53 | 165.09 | Upgrade
|
| EPS Growth | -80.00% | 53.75% | -85.25% | 223.78% | 14.31% | Upgrade
|
| Free Cash Flow | 1,752 | -11,401 | -1,092 | 28,602 | 17,055 | Upgrade
|
| Free Cash Flow Per Share | 14.59 | -94.96 | -9.10 | 235.87 | 137.32 | Upgrade
|
| Dividend Per Share | 80.000 | 80.000 | 78.000 | 77.000 | 75.000 | Upgrade
|
| Dividend Growth | 0% | 2.56% | 1.30% | 2.67% | 2.74% | Upgrade
|
| Gross Margin | 26.94% | 24.78% | 24.84% | 27.37% | 26.20% | Upgrade
|
| Operating Margin | 4.57% | 6.20% | 5.77% | 10.04% | 8.21% | Upgrade
|
| Profit Margin | 3.13% | 4.36% | 3.07% | 21.62% | 7.34% | Upgrade
|
| Free Cash Flow Margin | 0.54% | -3.42% | -0.35% | 9.54% | 6.11% | Upgrade
|
| EBITDA | 31,257 | 36,163 | 32,293 | 43,367 | 36,671 | Upgrade
|
| EBITDA Margin | 9.67% | 10.84% | 10.46% | 14.47% | 13.13% | Upgrade
|
| D&A For EBITDA | 16,469 | 15,469 | 14,483 | 13,266 | 13,730 | Upgrade
|
| EBIT | 14,788 | 20,694 | 17,810 | 30,101 | 22,941 | Upgrade
|
| EBIT Margin | 4.57% | 6.20% | 5.77% | 10.04% | 8.21% | Upgrade
|
| Effective Tax Rate | 25.73% | 35.89% | 27.76% | 33.42% | 30.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.