Nabtesco Corporation (TYO:6268)
4,453.00
-373.00 (-7.73%)
Oct 15, 2026, 1:15 PM JST
Nabtesco Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 99,583 | 73,340 | 74,476 | 77,835 | 124,413 | 112,771 |
Cash & Short-Term Investments | 99,583 | 73,340 | 74,476 | 77,835 | 124,413 | 112,771 |
Cash Growth | 14.24% | -1.52% | -4.32% | -37.44% | 10.32% | 74.39% |
Accounts Receivable | 65,763 | 75,421 | 88,932 | 82,167 | 77,227 | 74,957 |
Other Receivables | - | 1,524 | 1,361 | 1,682 | 1,301 | 1,300 |
Receivables | 65,763 | 76,945 | 90,293 | 83,849 | 78,528 | 76,257 |
Inventory | 57,870 | 52,838 | 53,273 | 50,969 | 49,236 | 41,880 |
Other Current Assets | 14,317 | 53,303 | 10,928 | 11,165 | 43,647 | 57,824 |
Total Current Assets | 237,533 | 256,426 | 228,970 | 223,818 | 295,824 | 288,732 |
Property, Plant & Equipment | 111,968 | 114,505 | 126,462 | 116,435 | 105,873 | 97,868 |
Long-Term Investments | 64,777 | 52,027 | 51,769 | 47,962 | 33,355 | 74,480 |
Goodwill | 26,111 | 25,817 | 26,259 | 25,750 | 18,025 | 16,294 |
Other Intangible Assets | 12,735 | 13,477 | 12,955 | 11,624 | 6,554 | 4,251 |
Long-Term Deferred Tax Assets | 3,742 | 4,381 | 3,430 | 3,040 | 2,809 | 2,028 |
Other Long-Term Assets | 1 | -1 | - | 1 | - | - |
Total Assets | 456,867 | 466,632 | 449,845 | 428,630 | 462,440 | 483,653 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 39,961 | 45,161 | 51,178 | 50,783 | 56,119 | 51,974 |
Accrued Expenses | - | 3,805 | 3,239 | 2,851 | 3,315 | 2,655 |
Short-Term Debt | 43,397 | 35,351 | 26,111 | 33,007 | 20,100 | 15,776 |
Current Portion of Long-Term Debt | - | 27 | 183 | 224 | 2,885 | 232 |
Current Portion of Leases | 3,535 | 3,609 | 3,319 | 2,799 | 2,479 | 2,158 |
Current Income Taxes Payable | 5,352 | 7,362 | 9,038 | 10,219 | 23,036 | 25,253 |
Other Current Liabilities | 35,826 | 27,106 | 24,043 | 22,579 | 64,565 | 93,621 |
Total Current Liabilities | 128,071 | 122,421 | 117,111 | 122,462 | 172,499 | 191,669 |
Long-Term Debt | 30 | 10,039 | 10,067 | 173 | 366 | 2,897 |
Long-Term Leases | 10,729 | 11,202 | 10,634 | 8,060 | 8,403 | 7,575 |
Pension & Post-Retirement Benefits | 6,460 | 6,454 | 8,262 | 9,174 | 8,472 | 9,079 |
Long-Term Deferred Tax Liabilities | 8,224 | 8,303 | 8,514 | 7,951 | 4,726 | 14,042 |
Other Long-Term Liabilities | 6,512 | 17,845 | 5,513 | 2,665 | 2,192 | 1,935 |
Total Liabilities | 160,026 | 176,264 | 160,101 | 150,485 | 196,658 | 227,197 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Additional Paid-In Capital | 15,011 | 14,969 | 14,998 | 15,139 | 15,048 | 14,961 |
Retained Earnings | 227,275 | 219,443 | 225,269 | 222,362 | 217,865 | 216,036 |
Treasury Stock | -2,908 | -3,008 | -3,638 | -3,943 | -4,646 | -4,784 |
Comprehensive Income & Other | 35,593 | 32,062 | 25,930 | 19,163 | 12,983 | 5,159 |
Total Common Equity | 284,971 | 273,466 | 272,559 | 262,721 | 251,250 | 241,372 |
Minority Interest | 11,870 | 16,902 | 17,185 | 15,424 | 14,532 | 15,084 |
Shareholders' Equity | 296,841 | 290,368 | 289,744 | 278,145 | 265,782 | 256,456 |
Total Liabilities & Equity | 456,867 | 466,632 | 449,845 | 428,630 | 462,440 | 483,653 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 57,691 | 60,228 | 50,314 | 44,263 | 34,233 | 28,638 |
Net Cash (Debt) | 41,892 | 13,112 | 24,162 | 33,572 | 90,180 | 84,133 |
Net Cash Growth | 46.02% | -45.73% | -28.03% | -62.77% | 7.19% | 465.87% |
Net Cash Per Share | 355.55 | 109.91 | 201.17 | 279.64 | 751.34 | 693.82 |
Filing Date Shares Outstanding | 117.21 | 117.19 | 120.13 | 120.04 | 120.01 | 119.97 |
Total Common Shares Outstanding | 117.21 | 117.18 | 120.12 | 120.04 | 120.01 | 119.97 |
Working Capital | 109,462 | 134,005 | 111,859 | 101,356 | 123,325 | 97,063 |
Book Value Per Share | 2431.28 | 2333.64 | 2268.98 | 2188.64 | 2093.65 | 2011.89 |
Tangible Book Value | 246,125 | 234,172 | 233,345 | 225,347 | 226,671 | 220,827 |
Tangible Book Value Per Share | 2099.86 | 1998.32 | 1942.53 | 1877.29 | 1888.84 | 1840.64 |
Order Backlog | - | 180,055 | 166,911 | 155,226 | 156,077 | 135,070 |