Nabtesco Corporation (TYO:6268)
Japan flag Japan · Delayed Price · Currency is JPY
4,907.00
-133.00 (-2.64%)
Jul 24, 2026, 3:30 PM JST

Nabtesco Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
319,905307,912323,384333,631308,691299,802
Revenue Growth
-3.90%-4.78%-3.07%8.08%2.96%7.32%
Gross Profit
99,44293,78187,12982,66176,68482,043
Operating Income
24,05620,88016,48220,69417,81030,101
Net Income
17,89515,69510,11914,5549,46464,818
Earnings Per Share
150.92131.5684.24121.2378.85534.53
EPS Growth
68.48%56.18%-30.51%53.75%-85.25%223.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accessibility
114,700110,689106,78296,29078,56475,111
Components
84,85679,970113,622141,161143,289140,669
Transport
105,522102,53891,02682,68972,40569,099
Unallocated Adjustment
-2,805-2,759-5,402-5,303-4,432-4,289
Others
17,62917,47317,35618,79418,86519,211
Total
319,902307,911323,384333,631308,691299,801

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
80,64073,34074,47677,835124,413112,771
Total Debt
57,21460,22850,31444,26334,39428,638
Net Cash (Debt)
23,42613,11224,16233,57290,01984,133
Net Cash Growth
8.49%-45.73%-28.03%-62.71%7.00%465.87%
Net Cash Per Share
197.57109.91201.17279.64750.00693.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
30,14432,82426,65011,1777,71736,340
Capital Expenditures
-9,351-13,201-24,898-22,578-8,809-7,738
Free Cash Flow
20,79319,6231,752-11,401-1,09228,602
Free Cash Flow Growth
94.15%1020.03%---67.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.09%30.46%26.94%24.78%24.84%27.37%
Operating Margin
7.52%6.78%5.10%6.20%5.77%10.04%
Pretax Margin
8.31%7.03%4.87%7.68%5.11%34.01%
Profit Margin
5.59%5.10%3.13%4.36%3.07%21.62%
FCF Margin
6.50%6.37%0.54%-3.42%-0.35%9.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
82.00080.00080.00080.00078.00077.000
Dividend Per Share Growth
1.25%0%0%2.56%1.30%2.67%
Dividend Yield
1.67%2.15%2.95%2.96%2.54%2.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
35.4027.9833.3323.7342.676.30
Forward PE
25.0725.7727.6221.4119.299.84
P/FCF Ratio
27.6622.38192.53--14.28
PS Ratio
1.801.431.041.031.311.36