Nabtesco Corporation (TYO:6268)
Japan flag Japan · Delayed Price · Currency is JPY
4,457.00
+63.00 (1.43%)
Sep 4, 2026, 3:30 PM JST

Nabtesco Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
309,697307,912323,384333,631308,691299,802
Revenue Growth
-7.97%-4.78%-3.07%8.08%2.96%7.32%
Gross Profit
100,22293,78187,12982,66176,68482,043
Operating Income
26,03320,88016,48220,69417,81030,101
Net Income
21,69715,69510,11914,5549,46464,818
Earnings Per Share
184.16131.5684.24121.2378.85534.53
EPS Growth
78.05%56.18%-30.51%53.75%-85.25%223.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Components
64,83779,970113,622141,161143,289140,669
Transport
109,688102,53891,02682,68972,40569,099
Others
18,52117,47317,35618,79418,86519,211
Accessibility
117,100110,689106,78296,29078,56475,111
Unallocated Adjustment
-1,846-2,759-5,402-5,303-4,432-4,289
Total
308,300307,911323,384333,631308,691299,801

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
99,58373,34074,47677,835124,413112,771
Total Debt
57,69160,22850,31444,26334,39428,638
Net Cash (Debt)
41,89213,11224,16233,57290,01984,133
Net Cash Growth
46.02%-45.73%-28.03%-62.71%7.00%465.87%
Net Cash Per Share
355.55109.91201.17279.64750.00693.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
34,52632,82426,65011,1777,71736,340
Capital Expenditures
-8,581-13,201-24,898-22,578-8,809-7,738
Free Cash Flow
25,94519,6231,752-11,401-1,09228,602
Free Cash Flow Growth
39.17%1020.03%---67.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.36%30.46%26.94%24.78%24.84%27.37%
Operating Margin
8.41%6.78%5.10%6.20%5.77%10.04%
Pretax Margin
9.35%7.03%4.87%7.68%5.11%34.01%
Profit Margin
7.01%5.10%3.13%4.36%3.07%21.62%
FCF Margin
8.38%6.37%0.54%-3.42%-0.35%9.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
82.00080.00080.00080.00078.00077.000
Dividend Per Share Growth
2.50%0%0%2.56%1.30%2.67%
Dividend Yield
1.84%2.15%2.95%2.96%2.54%2.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.4827.9833.3323.7342.676.30
Forward PE
20.1325.7727.6221.4119.299.84
P/FCF Ratio
20.1422.38192.53--14.28
PS Ratio
1.691.431.041.031.311.36