Nabtesco Corporation (TYO:6268)
Japan flag Japan · Delayed Price · Currency is JPY
4,899.00
-75.00 (-1.51%)
Aug 14, 2026, 3:30 PM JST

Nabtesco Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
309,697307,912323,384333,631308,691299,802
Revenue Growth
-7.97%-4.78%-3.07%8.08%2.96%7.32%
Gross Profit
100,22293,78187,12982,66176,68482,043
Operating Income
26,12020,88016,48220,69417,81030,101
Net Income
21,59815,69510,11914,5549,46464,818
Earnings Per Share
183.32131.5684.24121.2378.85534.53
EPS Growth
77.24%56.18%-30.51%53.75%-85.25%223.78%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accessibility
110,689106,78296,29078,56475,111
Components
79,970113,622141,161143,289140,669
Transport
102,53891,02682,68972,40569,099
Unallocated Adjustment
-2,759-5,402-5,303-4,432-4,289
Others
17,47317,35618,79418,86519,211
Total
307,911323,384333,631308,691299,801

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
99,58373,34074,47677,835124,413112,771
Total Debt
57,69160,22850,31444,26334,39428,638
Net Cash (Debt)
41,89213,11224,16233,57290,01984,133
Net Cash Growth
46.02%-45.73%-28.03%-62.71%7.00%465.87%
Net Cash Per Share
355.55109.91201.17279.64750.00693.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
34,52632,82426,65011,1777,71736,340
Capital Expenditures
-8,581-13,201-24,898-22,578-8,809-7,738
Free Cash Flow
25,94519,6231,752-11,401-1,09228,602
Free Cash Flow Growth
39.17%1020.03%---67.70%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.36%30.46%26.94%24.78%24.84%27.37%
Operating Margin
8.43%6.78%5.10%6.20%5.77%10.04%
Pretax Margin
9.93%7.03%4.87%7.68%5.11%34.01%
Profit Margin
6.97%5.10%3.13%4.36%3.07%21.62%
FCF Margin
8.38%6.37%0.54%-3.42%-0.35%9.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
82.00080.00080.00080.00078.00077.000
Dividend Per Share Growth
2.50%0%0%2.56%1.30%2.67%
Dividend Yield
1.67%2.15%2.95%2.96%2.54%2.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.3027.9833.3323.7342.676.30
Forward PE
23.1225.7727.6221.4119.299.84
P/FCF Ratio
22.1322.38192.53--14.28
PS Ratio
1.851.431.041.031.311.36