SMC Corporation (TYO:6273)

SMC Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	842,541	792,108	776,873	824,772	727,397
Revenue Growth (YoY)	6.37%	1.96%	-5.81%	13.39%	31.73%
Cost of Revenue	461,089	429,069	413,796	403,613	363,545
Gross Profit	381,452	363,039	363,077	421,159	363,852
Selling, General & Admin	190,893	172,313	166,375	162,952	135,609
Operating Expenses	190,893	172,793	166,851	162,958	135,993
Operating Income	190,559	190,246	196,226	258,201	227,859
Interest Expense	-508	-74	-82	-105	-182
Interest & Investment Income	20,463	20,237	18,461	11,722	6,712
Currency Exchange Gain (Loss)	19,693	-4,468	24,486	28,203	33,144
Other Non Operating Income (Expenses)	4,414	3,979	5,804	7,959	5,446
EBT Excluding Unusual Items	234,621	209,920	244,895	305,980	272,979
Gain (Loss) on Sale of Investments	4,190	1,441	7,350	3,208	243
Gain (Loss) on Sale of Assets	1,531	374	732	447	308
Asset Writedown	-2,999	-626	-315	-387	-617
Other Unusual Items	-356	-42	-9	-472	-64
Pretax Income	236,987	211,067	252,653	308,776	272,849
Income Tax Expense	69,676	54,608	74,300	83,871	79,527
Earnings From Continuing Operations	167,311	156,459	178,353	224,905	193,322
Minority Interest in Earnings	-9	-115	-32	-296	-331
Net Income	167,302	156,344	178,321	224,609	192,991
Net Income to Common	167,302	156,344	178,321	224,609	192,991
Net Income Growth	7.01%	-12.32%	-20.61%	16.38%	58.46%
Shares Outstanding (Basic)	63	64	64	65	66
Shares Outstanding (Diluted)	63	64	64	65	66
Shares Change (YoY)	-0.91%	-0.77%	-1.17%	-1.21%	-0.71%
EPS (Basic)	2640.04	2444.63	2766.94	3444.55	2923.80
EPS (Diluted)	2640.04	2444.63	2766.94	3444.55	2923.80
EPS Growth	7.99%	-11.65%	-19.67%	17.81%	59.60%
Free Cash Flow	36,216	89,917	-4,140	29,437	78,505
Free Cash Flow Per Share	571.49	1405.96	-64.24	451.44	1189.34
Dividend Per Share	1000.000	1000.000	950.000	900.000	750.000
Dividend Growth	-	5.26%	5.56%	20.00%	50.00%
Gross Margin	45.27%	45.83%	46.74%	51.06%	50.02%
Operating Margin	22.62%	24.02%	25.26%	31.31%	31.32%
Profit Margin	19.86%	19.74%	22.95%	27.23%	26.53%
Free Cash Flow Margin	4.30%	11.35%	-0.53%	3.57%	10.79%
EBITDA	235,405	224,554	229,581	283,968	248,416
EBITDA Margin	27.94%	28.35%	29.55%	34.43%	34.15%
D&A For EBITDA	44,846	34,308	33,355	25,767	20,557
EBIT	190,559	190,246	196,226	258,201	227,859
EBIT Margin	22.62%	24.02%	25.26%	31.31%	31.32%
Effective Tax Rate	29.40%	25.87%	29.41%	27.16%	29.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.