SMC Corporation (TYO:6273)
Japan · Delayed Price · Currency is JPY 72,090
+290 (0.40%)
Aug 25, 2026, 3:30 PM JST
SMC Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 913,348 | 842,541 | 792,108 | 776,873 | 824,772 | 727,397 | |
Revenue Growth | 15.69% | 6.37% | 1.96% | -5.81% | 13.39% | 31.73% |
Cost of Revenue | 493,622 | 461,089 | 429,069 | 413,796 | 403,613 | 363,545 |
Gross Profit | 419,726 | 381,452 | 363,039 | 363,077 | 421,159 | 363,852 |
Selling, General & Admin | 199,638 | 190,300 | 172,313 | 166,375 | 162,952 | 135,609 |
Operating Expenses | 199,638 | 190,893 | 172,793 | 166,851 | 162,958 | 135,993 |
Operating Income | 220,088 | 190,559 | 190,246 | 196,226 | 258,201 | 227,859 |
Interest Expense | -533 | -508 | -74 | -82 | -105 | -182 |
Interest & Investment Income | 21,122 | 20,463 | 20,237 | 18,461 | 11,722 | 6,712 |
Currency Exchange Gain (Loss) | 27,088 | 19,693 | -4,468 | 24,486 | 28,203 | 33,144 |
Other Non Operating Income (Expenses) | 4,378 | 4,100 | 3,979 | 5,804 | 7,959 | 5,446 |
EBT Excluding Unusual Items | 272,143 | 234,307 | 209,920 | 244,895 | 305,980 | 272,979 |
Gain (Loss) on Sale of Investments | 9,794 | 4,190 | 1,441 | 7,350 | 3,208 | 243 |
Gain (Loss) on Sale of Assets | 1,436 | 1,531 | 374 | 732 | 447 | 308 |
Asset Writedown | -3,009 | -2,999 | -626 | -315 | -387 | -617 |
Other Unusual Items | -356 | -41 | -42 | -9 | -472 | -64 |
Pretax Income | 281,290 | 236,988 | 211,067 | 252,653 | 308,776 | 272,849 |
Income Tax Expense | 80,757 | 69,677 | 54,608 | 74,300 | 83,871 | 79,527 |
Earnings From Continuing Operations | 200,533 | 167,311 | 156,459 | 178,353 | 224,905 | 193,322 |
Minority Interest in Earnings | -9 | -9 | -115 | -32 | -296 | -331 |
Net Income | 200,524 | 167,302 | 156,344 | 178,321 | 224,609 | 192,991 |
Net Income to Common | 200,524 | 167,302 | 156,344 | 178,321 | 224,609 | 192,991 |
Net Income Growth | 40.94% | 7.01% | -12.32% | -20.61% | 16.38% | 58.46% |
Shares Outstanding (Basic) | 63 | 63 | 64 | 64 | 65 | 66 |
Shares Outstanding (Diluted) | 63 | 63 | 64 | 64 | 65 | 66 |
Shares Change | -0.99% | -0.91% | -0.77% | -1.17% | -1.21% | -0.71% |
EPS (Basic) | 3172.23 | 2640.08 | 2444.63 | 2766.94 | 3444.55 | 2923.80 |
EPS (Diluted) | 3172.23 | 2640.08 | 2444.63 | 2766.94 | 3444.55 | 2923.80 |
EPS Growth | 42.35% | 7.99% | -11.65% | -19.67% | 17.81% | 59.60% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 36,216 | 89,917 | -4,140 | 29,437 | 78,505 |
Free Cash Flow Per Share | - | 571.50 | 1405.96 | -64.24 | 451.44 | 1189.34 |
Dividend Per Share | 1000.000 | 1000.000 | 1000.000 | 950.000 | 900.000 | 750.000 |
Dividend Growth | 0% | 0% | 5.26% | 5.56% | 20.00% | 50.00% |
Gross Margin | 45.95% | 45.27% | 45.83% | 46.74% | 51.06% | 50.02% |
Operating Margin | 24.10% | 22.62% | 24.02% | 25.26% | 31.31% | 31.32% |
Profit Margin | 21.95% | 19.86% | 19.74% | 22.95% | 27.23% | 26.53% |
Free Cash Flow Margin | - | 4.30% | 11.35% | -0.53% | 3.57% | 10.79% |
EBITDA | 267,569 | 235,405 | 224,554 | 229,581 | 283,968 | 248,416 |
EBITDA Margin | 29.29% | 27.94% | 28.35% | 29.55% | 34.43% | 34.15% |
D&A For EBITDA | 47,481 | 44,846 | 34,308 | 33,355 | 25,767 | 20,557 |
EBIT | 220,088 | 190,559 | 190,246 | 196,226 | 258,201 | 227,859 |
EBIT Margin | 24.10% | 22.62% | 24.02% | 25.26% | 31.31% | 31.32% |
Effective Tax Rate | 28.71% | 29.40% | 25.87% | 29.41% | 27.16% | 29.15% |