Union Tool Co. (TYO:6278)

Union Tool Co. Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	176,893	86,720	57,699	55,800	68,758	53,470
Market Cap Growth	105.21%	50.30%	3.40%	-18.85%	28.59%	-8.97%
Enterprise Value	160,053	69,145	37,172	36,733	52,317	39,670
Last Close Price	10240.00	4924.12	3213.44	3030.25	3640.92	2777.43
PE Ratio	27.75	16.42	18.75	11.17	18.08	21.06
Forward PE	24.70	15.49	16.58	11.57	16.37	21.50
PS Ratio	4.68	2.66	2.28	1.92	2.44	2.34
PB Ratio	2.33	1.19	0.86	0.88	1.16	0.99
P/TBV Ratio	2.33	1.19	0.86	0.88	1.17	0.99
P/FCF Ratio	-	27.26	253.07	13.33	21.43	15.30
P/OCF Ratio	-	11.91	12.31	8.32	11.80	10.54
EV/Sales Ratio	4.23	2.12	1.47	1.26	1.86	1.74
EV/EBITDA Ratio	13.07	7.09	5.76	4.18	6.47	7.10
EV/EBIT Ratio	17.40	10.10	9.95	5.98	9.68	13.96
EV/FCF Ratio	-	21.74	163.04	8.78	16.31	11.35
Asset Turnover	0.48	0.44	0.36	0.44	0.46	0.40
Inventory Turnover	1.97	1.82	1.54	1.76	2.01	1.85
Quick Ratio	5.28	5.87	10.54	6.01	5.93	7.34
Current Ratio	7.50	8.19	14.64	8.27	8.00	10.00
Return on Equity (ROE)	8.75%	7.52%	4.70%	8.14%	6.73%	4.72%
Return on Assets (ROA)	7.28%	5.72%	3.34%	5.75%	5.51%	3.08%
Return on Invested Capital (ROIC)	12.22%	10.25%	6.34%	9.93%	9.97%	5.23%
Return on Capital Employed (ROCE)	11.90%	9.30%	5.50%	9.60%	9.00%	5.20%
Earnings Yield	3.60%	6.09%	5.33%	8.95%	5.53%	4.75%
FCF Yield	-	3.67%	0.40%	7.50%	4.67%	6.54%
Dividend Yield	1.22%	2.13%	2.61%	2.77%	2.11%	2.16%
Payout Ratio	33.87%	28.45%	47.12%	28.34%	34.95%	40.80%
Buyback Yield / Dilution	0.00%	-	-	-	0.01%	-
Total Shareholder Return	1.24%	2.13%	2.61%	2.77%	2.12%	2.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.