Seiko Corporation (TYO:6286)
1,665.00
-2.00 (-0.12%)
At close: Mar 5, 2026
Seiko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 43,876 | 40,099 | 36,102 | 34,535 | 31,401 | 31,666 | |
Revenue Growth (YoY) | 12.19% | 11.07% | 4.54% | 9.98% | -0.84% | -4.99% |
Cost of Revenue | 34,483 | 31,288 | 28,379 | 27,473 | 24,634 | 25,067 |
Gross Profit | 9,393 | 8,811 | 7,723 | 7,062 | 6,767 | 6,599 |
Selling, General & Admin | 7,619 | 7,331 | 6,817 | 6,488 | 6,159 | 5,800 |
Other Operating Expenses | 51 | 51 | 18 | 23 | 18 | 18 |
Operating Expenses | 7,670 | 7,382 | 6,841 | 6,513 | 6,207 | 5,821 |
Operating Income | 1,723 | 1,429 | 882 | 549 | 560 | 778 |
Interest Expense | -16 | -20 | -18 | -15 | -14 | -15 |
Interest & Investment Income | 119 | 104 | 88 | 67 | 61 | 51 |
Other Non Operating Income (Expenses) | 36 | 53 | 35 | 59 | 89 | 81 |
EBT Excluding Unusual Items | 1,862 | 1,566 | 987 | 660 | 696 | 895 |
Gain (Loss) on Sale of Investments | 103 | 44 | 86 | - | 305 | -41 |
Gain (Loss) on Sale of Assets | 11 | 12 | 10 | 30 | 4 | 1 |
Asset Writedown | -54 | -32 | -118 | -13 | -15 | -1,494 |
Legal Settlements | -7 | -5 | - | -35 | - | - |
Other Unusual Items | 17 | 5 | 46 | -26 | -2 | - |
Pretax Income | 1,932 | 1,590 | 1,011 | 616 | 988 | -639 |
Income Tax Expense | 710 | 545 | 232 | 285 | 238 | 208 |
Earnings From Continuing Operations | 1,222 | 1,045 | 779 | 331 | 750 | -847 |
Net Income | 1,222 | 1,045 | 779 | 331 | 750 | -847 |
Net Income to Common | 1,222 | 1,045 | 779 | 331 | 750 | -847 |
Net Income Growth | 15.28% | 34.15% | 135.35% | -55.87% | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.10% | -0.11% | 2.76% | -2.04% | -0.05% | - |
EPS (Basic) | 189.21 | 161.69 | 120.40 | 52.57 | 116.70 | -131.73 |
EPS (Diluted) | 189.21 | 161.69 | 120.40 | 52.57 | 116.70 | -131.73 |
EPS Growth | 15.40% | 34.29% | 129.02% | -54.95% | - | - |
Free Cash Flow | - | 869 | 965 | -427 | 471 | 1,392 |
Free Cash Flow Per Share | - | 134.46 | 149.15 | -67.82 | 73.28 | 216.49 |
Dividend Per Share | 10.000 | 20.000 | 16.000 | 16.000 | 16.000 | 16.000 |
Dividend Growth | -44.44% | 25.00% | - | - | - | - |
Gross Margin | 21.41% | 21.97% | 21.39% | 20.45% | 21.55% | 20.84% |
Operating Margin | 3.93% | 3.56% | 2.44% | 1.59% | 1.78% | 2.46% |
Profit Margin | 2.79% | 2.61% | 2.16% | 0.96% | 2.39% | -2.67% |
Free Cash Flow Margin | - | 2.17% | 2.67% | -1.24% | 1.50% | 4.40% |
EBITDA | 2,619 | 2,352 | 1,841 | 1,501 | 1,381 | 1,642 |
EBITDA Margin | 5.97% | 5.87% | 5.10% | 4.35% | 4.40% | 5.18% |
D&A For EBITDA | 896 | 923 | 959 | 952 | 821 | 864 |
EBIT | 1,723 | 1,429 | 882 | 549 | 560 | 778 |
EBIT Margin | 3.93% | 3.56% | 2.44% | 1.59% | 1.78% | 2.46% |
Effective Tax Rate | 36.75% | 34.28% | 22.95% | 46.27% | 24.09% | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.