Sumitomo Heavy Industries, Ltd. (TYO:6302)
Japan flag Japan · Delayed Price · Currency is JPY
5,368.00
-152.00 (-2.75%)
Nov 4, 2026, 3:30 PM JST

Sumitomo Heavy Industries Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Mar '22
Revenue
1,147,9031,066,8811,071,1261,081,5331,138,790943,979
Revenue Growth
9.09%-0.40%-0.96%-5.03%20.64%11.18%
Gross Profit
289,632260,898257,000255,247251,479211,957
Operating Income
71,71351,48255,10274,36759,73765,678
Net Income
39,57930,9377,72132,7427,70944,053
Earnings Per Share
331.32257.4263.86267.3062.93359.60
EPS Growth
1097.91%303.12%-76.11%324.73%-82.50%64.61%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Mar '22
Energy & Lifeline
179,444180,611183,195182,862192,024205,895
Logistics & Construction
428,410389,363393,227393,857401,043341,708
Unallocated Adjustment
-8,874-10,280-8,514-8,270-8,452-7,798
Other
9,9279,9339,7839,3848,7329,575
Mechatronics
301,783273,337207,842222,201243,997162,704
Industrial Machinery
237,213223,917285,593281,500301,448231,896
Total
1,147,9031,066,8811,071,1261,081,5341,138,792943,980

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Mar '22
Cash & Investments
120,304111,072111,132104,45897,47688,782
Total Debt
260,848252,703238,621162,230160,765111,250
Net Cash (Debt)
-140,544-141,631-127,489-57,772-63,289-22,468
Net Cash Growth
------
Net Cash Per Share
-1176.50-1178.46-1054.39-471.64-516.65-183.41

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Mar '22
Operating Cash Flow
75,73863,66612,76365,37028,48861,679
Capital Expenditures
-50,122-52,337-47,687-39,459-48,725-45,637
Free Cash Flow
25,61611,329-34,92425,911-20,23716,042
Free Cash Flow Growth
------33.96%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Mar '22
Gross Margin
25.23%24.45%23.99%23.60%22.08%22.45%
Operating Margin
6.25%4.83%5.14%6.88%5.25%6.96%
Pretax Margin
5.00%4.20%2.03%4.76%2.08%6.61%
Profit Margin
3.45%2.90%0.72%3.03%0.68%4.67%
FCF Margin
2.23%1.06%-3.26%2.40%-1.78%1.70%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2022
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Mar '22
Dividend Per Share
150.000125.000125.000120.000120.000115.000
Dividend Per Share Growth
16.00%0%4.17%0%4.35%76.92%
Dividend Yield
2.79%3.01%3.85%3.38%4.54%4.08%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2022
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Mar '22
PE Ratio
16.2016.1250.5113.3041.997.84
Forward PE
12.9815.8310.059.888.669.44
P/FCF Ratio
25.5444.01-16.81-21.52
PS Ratio
0.570.470.360.400.280.37