Sumitomo Heavy Industries, Ltd. (TYO:6302)
Japan flag Japan · Delayed Price · Currency is JPY
5,830.00
+51.00 (0.88%)
Sep 4, 2026, 3:30 PM JST

Sumitomo Heavy Industries Balance Sheet

Millions JPY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2022
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Mar '22
Cash & Equivalents
133,104111,072111,132104,45897,47688,782
Cash & Short-Term Investments
133,104111,072111,132104,45897,47688,782
Cash Growth
14.61%-0.05%6.39%7.16%9.79%-10.79%
Receivables
300,053311,473305,160287,461294,619291,284
Inventory
340,215328,777333,852321,086275,528232,140
Other Current Assets
33,64135,46034,35135,28043,73535,896
Total Current Assets
807,013786,782784,495748,285711,358648,102
Property, Plant & Equipment
378,620373,237347,998330,007320,077301,014
Long-Term Investments
128,371104,16372,71748,89337,12339,333
Goodwill
8,82311,0458,02019,31219,22331,054
Other Intangible Assets
24,26322,03820,24126,30037,42146,500
Long-Term Deferred Tax Assets
-13,61218,57222,45620,55225,870
Other Long-Term Assets
-1-1--1-
Total Assets
1,347,0891,320,5271,260,2421,200,8571,148,8701,094,930

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2022
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Mar '22
Accounts Payable
124,382146,422153,158180,822186,282172,615
Accrued Expenses
7,9259,1357,9637,7537,513-
Short-Term Debt
130,040111,882101,80663,25861,44225,198
Current Portion of Long-Term Debt
10,8288,45724,64919,74126,98517,745
Current Income Taxes Payable
9,8567,8338,61213,9803,1778,008
Other Current Liabilities
132,530125,787119,704130,775132,839143,257
Total Current Liabilities
415,561409,516415,892416,329418,238366,823
Long-Term Debt
130,771132,364112,16679,23172,33868,307
Pension & Post-Retirement Benefits
35,12134,70935,01133,83636,36346,911
Long-Term Deferred Tax Liabilities
20,85420,85420,40820,40820,47920,479
Other Long-Term Liabilities
37,74536,86130,34723,58924,53025,567
Total Liabilities
640,052634,304613,824573,393571,948528,087

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2022
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Mar '22
Common Stock
30,87230,87230,87230,87230,87230,872
Additional Paid-In Capital
24,06024,06025,20325,20325,20326,071
Retained Earnings
458,931444,590428,776433,579413,570423,104
Treasury Stock
-18,054-11,146-11,207-1,177-1,149-1,123
Comprehensive Income & Other
206,621193,290167,037131,294100,76772,463
Total Common Equity
702,430681,666640,681619,771569,263551,387
Minority Interest
4,6074,5575,7377,6937,65915,456
Shareholders' Equity
707,037686,223646,418627,464576,922566,843
Total Liabilities & Equity
1,347,0891,320,5271,260,2421,200,8571,148,8701,094,930

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2022
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Mar '22
Total Debt
271,639252,703238,621162,230160,765111,250
Net Cash (Debt)
-138,535-141,631-127,489-57,772-63,289-22,468
Net Cash Growth
------
Net Cash Per Share
-1155.86-1178.46-1054.39-471.64-516.65-183.41
Filing Date Shares Outstanding
118.86120.18120.18122.49122.5122.5
Total Common Shares Outstanding
118.86120.18120.18122.49122.5122.5
Working Capital
391,452377,266368,603331,956293,120281,279
Book Value Per Share
5909.495671.995331.025059.884647.204501.10
Tangible Book Value
669,344648,583612,420574,159512,619473,833
Tangible Book Value Per Share
5631.145396.715095.874687.504184.793868.01
Order Backlog
-733,522632,106751,447-668,245